| Net Sales/Income from operations | 4192.40 | 1915.75 | 2398.40 | 1296.30 | 466.36 |
| Other Operating Income | 0.00 | 78.04 | 206.34 | 16.29 | 0.00 |
| Total Income From Operations | 4192.40 | 1993.79 | 2604.74 | 1312.59 | 466.36 |
| Purchase of Traded Goods | 552.40 | 202.87 | 110.52 | 18.72 | 0.00 |
| Increase/Decrease in Stocks | -27.80 | -11.01 | -1.60 | -2.13 | 0.00 |
| Employees Cost | 1633.10 | 740.77 | 798.88 | 600.79 | 290.49 |
| Depreciation | 150.30 | 137.74 | 84.24 | 25.59 | 16.02 |
| Admin. And Selling Expenses | 1216.80 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Expenses | 2668.70 | 1528.32 | 4001.64 | 2892.73 | 259.69 |
| Total Expenses | 6193.50 | 2598.70 | 4993.68 | 3535.70 | 566.20 |
| -- | -- | -- | -- | -- | -- |
| P/L Before Other Inc. , Int., Excpt. Items & Tax | -2001.10 | -604.91 | -2388.94 | -2223.11 | -99.84 |
| Other Income | 494.90 | 124.64 | 138.00 | 84.42 | 18.73 |
| P/L Before Interest, Excpt. Items & Tax | -1506.20 | -480.28 | -2250.94 | -2138.69 | -81.11 |
| Interest | 12.00 | 10.08 | 12.64 | 62.34 | 25.20 |
| P/L Before Exceptional Items & Tax | -1518.20 | -490.36 | -2263.57 | -2201.04 | -106.31 |
| Exceptional Items | 297.40 | -324.77 | -122.03 | 1199.92 | 0.00 |
| P/L Before Tax | -1220.80 | -815.12 | -2385.60 | -1001.12 | -106.31 |
| Tax | 2.00 | 1.30 | 0.00 | 0.00 | 0.00 |
| P/L After Tax from Ordinary Activities | -1222.80 | -816.43 | -2385.60 | -1001.12 | -106.31 |
| Net Profit/Loss For the Period | -1222.80 | -816.43 | -2385.60 | -1001.12 | -106.31 |
| Minority Interest | 13.80 | 3.61 | 18.44 | 45.60 | 3.24 |
| Share Of P/L Of Associates | 0.30 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net P/L After Minority Interest & Share Of Associates | -1208.70 | -812.82 | -2367.16 | -955.52 | -103.07 |
| -- | -- | -- | -- | -- | -- |
| Equity Share Capital | 764.29 | 0.03 | 0.03 | 0.03 | 0.03 |
| Reserves And Surplus | 15741.20 | 7643.76 | 457.35 | 2365.28 | 1036.61 |
| EPS Before Extra Ordinary * | -- | -- | -- | -- | -- |
| Basic EPS (Rs.) | -1.67 | -1.51 | -5.42 | -0.03 | -3543.73 |
| Diluted EPS (Rs.) | -1.67 | -1.51 | -5.42 | -0.03 | (3543.67) |
| EPS After Extra Ordinary * | -- | -- | -- | -- | -- |
| Basic EPS (Rs.) | -1.67 | -1.51 | -5.42 | -0.03 | -3543.73 |
| Diluted EPS (Rs.) | -1.67 | -1.51 | -5.42 | -0.03 | (3435.67) |
| -- | -- | -- | -- | -- | -- |
| PBITOE Margin (%) | -47.73 | -30.33 | -91.71 | -169.36 | -21.40 |
| PBTE Margin (%) | -36.21 | -24.59 | -86.90 | -167.68 | -22.79 |
| PBT Margin (%) | -29.11 | -40.88 | -91.58 | -76.27 | -22.79 |
| PAT Margin (%) | -28.83 | -40.76 | -90.87 | -72.79 | -22.10 |
| PAT After MI And SOA Margin (%) | -28.83 | -40.76 | -90.87 | -72.79 | -22.10 |