| Net Sales/Income from operations | 3075.20 | 2323.80 | 1868.60 | 1223.75 | 692.00 |
| Other Operating Income | 0.00 | 0.00 | 0.00 | 78.04 | 0.00 |
| Total Income From Operations | 3075.20 | 2323.80 | 1868.60 | 1301.79 | 692.00 |
| Purchase of Traded Goods | 608.00 | 360.50 | 191.90 | 131.07 | 71.80 |
| Increase/Decrease in Stocks | -41.90 | -20.70 | -7.10 | -3.91 | -7.10 |
| Employees Cost | 730.20 | 818.30 | 814.80 | 376.17 | 364.60 |
| Depreciation | 148.30 | 76.40 | 73.90 | 68.34 | 69.40 |
| Admin. And Selling Expenses | 577.30 | 269.10 | 0.00 | 0.00 | 0.00 |
| Other Expenses | 1820.30 | 1835.10 | 1781.30 | 1062.62 | 465.70 |
| Total Expenses | 3842.20 | 3338.70 | 2854.80 | 1634.30 | 964.40 |
| -- | -- | -- | -- | -- | -- |
| P/L Before Other Inc. , Int., Excpt. Items & Tax | -767.00 | -1014.90 | -986.20 | -332.51 | -272.40 |
| Other Income | 337.60 | 285.90 | 209.00 | 86.24 | 38.40 |
| P/L Before Interest, Excpt. Items & Tax | -429.40 | -729.00 | -777.20 | -246.28 | -234.00 |
| Interest | 16.80 | 5.60 | 6.40 | 6.28 | 3.80 |
| P/L Before Exceptional Items & Tax | -446.20 | -734.60 | -783.60 | -252.56 | -237.80 |
| Exceptional Items | 0.00 | 307.90 | -10.50 | -232.97 | -91.80 |
| P/L Before Tax | -446.20 | -426.70 | -794.10 | -485.52 | -329.60 |
| Tax | -9.70 | 0.30 | 1.70 | 1.30 | 0.00 |
| P/L After Tax from Ordinary Activities | -436.50 | -427.00 | -795.80 | -486.83 | -329.60 |
| Net Profit/Loss For the Period | -436.50 | -427.00 | -795.80 | -486.83 | -329.60 |
| Minority Interest | 0.30 | 4.00 | 9.80 | 3.41 | 0.20 |
| Share Of P/L Of Associates | -0.30 | 0.10 | 0.20 | 0.00 | 0.00 |
| Net P/L After Minority Interest & Share Of Associates | -436.50 | -422.90 | -785.80 | -483.42 | -329.40 |
| -- | -- | -- | -- | -- | -- |
| Equity Share Capital | 833.70 | 764.29 | 756.54 | 0.03 | 0.03 |
| Reserves And Surplus | 0.00 | 0.00 | 0.00 | 7643.76 | 0.00 |
| EPS Before Extra Ordinary * | -- | -- | -- | -- | -- |
| Basic EPS (Rs.) | -0.56 | -0.55 | -1.15 | -15704.13 | -0.67 |
| Diluted EPS (Rs.) | -0.56 | (0.56) | -1.15 | (16227.67) | -0.67 |
| EPS After Extra Ordinary * | -- | -- | -- | -- | -- |
| Basic EPS (Rs.) | -0.56 | -0.55 | -1.15 | -15704.13 | -10632.26 |
| Diluted EPS (Rs.) | -0.56 | (0.55) | -1.15 | (16114.00) | -0.67 |
| -- | -- | -- | -- | -- | -- |
| PBITOE Margin (%) | -24.94 | -43.67 | -52.77 | -25.54 | -39.36 |
| PBTE Margin (%) | -14.50 | -31.61 | -41.93 | -19.40 | -34.36 |
| PBT Margin (%) | -14.50 | -18.36 | -42.49 | -37.29 | -47.63 |
| PAT Margin (%) | -14.19 | -18.37 | -42.58 | -37.39 | -47.63 |
| PAT After MI And SOA Margin (%) | -14.19 | -18.19 | -42.05 | -37.13 | -47.60 |