| Months | 12 | 12 | 12 | 12 | 12 |
| Source Of Info (AR = Annual Report, PR = Press Release) | AR | AR | AR | AR | AR |
| FaceValue | 2.00 | 2.00 | 2.00 | 2.00 | 2.00 |
| -- | -- | -- | -- | -- | -- |
| PER SHARE RATIOS | -- | -- | -- | -- | -- |
| -- | -- | -- | -- | -- | -- |
| Basic EPS (Rs.) | 11.91 | 10.55 | 10.97 | 7.64 | 5.57 |
| Diluted EPS (Rs.) | 11.91 | 10.55 | 10.96 | 7.64 | 5.56 |
| Cash EPS (Rs.) | 21.42 | 19.72 | 20.72 | 15.87 | 14.52 |
| Book Value[Excl.RevalReserv]/Share (Rs.) | 146.54 | 150.15 | 139.01 | 127.31 | 121.83 |
| Book Value[Incl.RevalReserv]/Share (Rs.) | 146.54 | 150.15 | 139.01 | 127.31 | 121.83 |
| Revenue From Operations / Share (Rs.) | 123.47 | 136.50 | 131.15 | 118.90 | 101.19 |
| PBDIT / Share (Rs.) | 27.47 | 26.08 | 22.07 | 21.05 | 18.38 |
| PBIT / Share (Rs.) | 21.62 | 20.27 | 16.26 | 14.91 | 11.02 |
| PBT / Share (Rs.) | 20.03 | 19.42 | 14.64 | 13.87 | 10.05 |
| Net Profit / Share (Rs.) | 15.57 | 13.92 | 14.91 | 9.73 | 7.17 |
| NP After MI And SOA / Share (Rs.) | 11.91 | 10.55 | 10.97 | 7.64 | 5.57 |
| -- | -- | -- | -- | -- | -- |
| PROFITABILITY RATIOS | -- | -- | -- | -- | -- |
| -- | -- | -- | -- | -- | -- |
| PBDIT Margin (%) | 22.25 | 19.10 | 16.82 | 17.70 | 18.16 |
| PBIT Margin (%) | 17.51 | 14.85 | 12.39 | 12.54 | 10.88 |
| PBT Margin (%) | 16.22 | 14.22 | 11.15 | 11.66 | 9.93 |
| Net Profit Margin (%) | 12.61 | 10.19 | 11.36 | 8.18 | 7.08 |
| NP After MI And SOA Margin (%) | 9.64 | 7.72 | 8.36 | 6.42 | 5.49 |
| Return on Networth / Equity (%) | 10.39 | 8.70 | 9.73 | 7.33 | 5.57 |
| Return on Capital Employeed (%) | 14.09 | 12.93 | 11.15 | 11.11 | 8.60 |
| Return On Assets (%) | 5.95 | 5.21 | 5.83 | 4.26 | 3.36 |
| Asset Turnover Ratio (%) | 61.72 | 67.45 | 69.73 | 66.47 | 61.21 |
| -- | -- | -- | -- | -- | -- |
| LIQUIDITY RATIOS | -- | -- | -- | -- | -- |
| -- | -- | -- | -- | -- | -- |
| Current Ratio (X) | 1.38 | 1.58 | 1.48 | 1.25 | 1.12 |
| Quick Ratio (X) | 1.20 | 1.35 | 1.13 | 0.97 | 0.82 |
| Inventory Turnover Ratio (X) | 14.87 | 12.93 | 8.80 | 9.60 | 9.29 |
| Dividend Payout Ratio (NP) (%) | 142.70 | 14.21 | 18.23 | 41.98 | 47.32 |
| Dividend Payout Ratio (CP) (%) | 95.70 | 9.17 | 11.92 | 23.27 | 20.38 |
| Earning Retention Ratio (%) | -42.70 | 85.79 | 81.77 | 58.02 | 52.68 |
| Cash Earning Retention Ratio (%) | 4.30 | 90.83 | 88.08 | 76.73 | 79.62 |
| -- | -- | -- | -- | -- | -- |
| COVERAGE RATIOS | -- | -- | -- | -- | -- |
| -- | -- | -- | -- | -- | -- |
| Interest Coverage Ratio (%) | 30.62 | 23.70 | 18.93 | 14.39 | 14.30 |
| Interest Coverage Ratio (Post Tax) (%) | 24.31 | 17.27 | 19.25 | 10.39 | 10.55 |
| -- | -- | -- | -- | -- | -- |
| VALUATION RATIOS | -- | -- | -- | -- | -- |
| -- | -- | -- | -- | -- | -- |
| Enterprise Value (Cr.) | 46861.76 | 35395.80 | 43389.58 | 52251.33 | 40766.06 |
| EV / Net Operating Revenue (X) | 1.91 | 1.31 | 1.67 | 2.21 | 2.03 |
| EV / EBITDA (X) | 8.59 | 6.84 | 9.90 | 12.50 | 11.17 |
| MarketCap / Net Operating Revenue (X) | 2.02 | 1.44 | 1.71 | 2.28 | 2.04 |
| Retention Ratios (%) | -42.70 | 85.78 | 81.76 | 58.01 | 52.67 |
| Price / BV (X) | 2.17 | 1.62 | 1.99 | 2.60 | 2.07 |
| Price / Net Operating Revenue (X) | 2.02 | 1.44 | 1.71 | 2.28 | 2.04 |
| EarningsYield | 0.04 | 0.05 | 0.04 | 0.02 | 0.02 |