| Months | 12 | 12 | 12 | 12 | 12 |
| Source Of Info (AR = Annual Report, PR = Press Release) | AR | AR | AR | AR | AR |
| FaceValue | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 |
| -- | -- | -- | -- | -- | -- |
| PER SHARE RATIOS | -- | -- | -- | -- | -- |
| -- | -- | -- | -- | -- | -- |
| Basic EPS (Rs.) | 5.66 | 3.50 | 3.64 | 2.61 | 2.77 |
| Diluted EPS (Rs.) | 5.66 | 3.50 | 3.64 | 2.61 | 2.77 |
| Cash EPS (Rs.) | 6.01 | 3.52 | 3.69 | 2.67 | 2.87 |
| Book Value[Excl.RevalReserv]/Share (Rs.) | 36.85 | 32.44 | 30.19 | 27.76 | 25.15 |
| Book Value[Incl.RevalReserv]/Share (Rs.) | 36.85 | 32.44 | 30.19 | 27.76 | 25.15 |
| Dividend / Share (Rs.) | 1.35 | 1.25 | 1.25 | 1.00 | 0.90 |
| Revenue From Operations / Share (Rs.) | 30.24 | 19.35 | 14.41 | 5.45 | 5.59 |
| PBDIT / Share (Rs.) | 29.34 | 19.01 | 13.73 | 4.85 | 4.91 |
| PBIT / Share (Rs.) | 28.99 | 18.98 | 13.69 | 4.79 | 4.81 |
| PBT / Share (Rs.) | 7.60 | 4.69 | 4.87 | 3.73 | 3.83 |
| Net Profit / Share (Rs.) | 5.66 | 3.50 | 3.64 | 2.61 | 2.77 |
| -- | -- | -- | -- | -- | -- |
| PROFITABILITY RATIOS | -- | -- | -- | -- | -- |
| -- | -- | -- | -- | -- | -- |
| PBDIT Margin (%) | 97.03 | 98.23 | 95.27 | 89.06 | 87.74 |
| PBIT Margin (%) | 95.87 | 98.11 | 94.97 | 87.88 | 86.05 |
| PBT Margin (%) | 25.13 | 24.26 | 33.81 | 68.51 | 68.57 |
| Net Profit Margin (%) | 18.72 | 18.09 | 25.26 | 47.91 | 49.60 |
| Return on Networth / Equity (%) | 15.36 | 10.79 | 12.06 | 9.40 | 11.03 |
| Return on Capital Employeed (%) | 66.45 | 52.30 | 41.14 | 16.11 | 19.13 |
| Return On Assets (%) | 2.03 | 1.91 | 1.91 | 2.80 | 6.46 |
| Total Debt / Equity (X) | 6.35 | 4.52 | 5.20 | 2.27 | 0.59 |
| Asset Turnover Ratio (%) | 0.13 | 0.10 | 0.10 | 0.08 | 0.12 |
| -- | -- | -- | -- | -- | -- |
| LIQUIDITY RATIOS | -- | -- | -- | -- | -- |
| -- | -- | -- | -- | -- | -- |
| Current Ratio (X) | 1.16 | 1.23 | 1.20 | 1.44 | 2.40 |
| Quick Ratio (X) | 1.16 | 1.23 | 1.20 | 1.44 | 2.40 |
| Dividend Payout Ratio (NP) (%) | 22.07 | 35.70 | 33.10 | 41.49 | 32.44 |
| Dividend Payout Ratio (CP) (%) | 20.78 | 35.46 | 32.71 | 40.49 | 31.37 |
| Earning Retention Ratio (%) | 77.93 | 64.30 | 66.90 | 58.51 | 67.56 |
| Cash Earning Retention Ratio (%) | 79.22 | 64.54 | 67.29 | 59.51 | 68.63 |
| -- | -- | -- | -- | -- | -- |
| COVERAGE RATIOS | -- | -- | -- | -- | -- |
| -- | -- | -- | -- | -- | -- |
| Interest Coverage Ratio (%) | 1.37 | 1.33 | 1.56 | 4.60 | 5.02 |
| Interest Coverage Ratio (Post Tax) (%) | 1.26 | 1.24 | 1.41 | 3.47 | 3.84 |
| -- | -- | -- | -- | -- | -- |
| VALUATION RATIOS | -- | -- | -- | -- | -- |
| -- | -- | -- | -- | -- | -- |
| Enterprise Value (Cr.) | 503.52 | 168.70 | 218.70 | 133.70 | 104.75 |
| EV / Net Operating Revenue (X) | 15.39 | 8.06 | 14.03 | 22.68 | 17.32 |
| EV / EBITDA (X) | 15.86 | 8.20 | 14.72 | 25.47 | 19.73 |
| MarketCap / Net Operating Revenue (X) | 7.81 | 2.12 | 3.40 | 11.73 | 15.41 |
| Retention Ratios (%) | 77.92 | 64.29 | 66.89 | 58.50 | 67.55 |
| Price / BV (X) | 6.41 | 1.26 | 1.62 | 2.30 | 3.43 |
| Price / Net Operating Revenue (X) | 7.81 | 2.12 | 3.40 | 11.73 | 15.41 |
| EarningsYield | 0.02 | 0.08 | 0.07 | 0.04 | 0.03 |