| Months | 12 | 12 | 12 | 12 | 12 |
| Source Of Info (AR = Annual Report, PR = Press Release) | AR | AR | AR | AR | AR |
| FaceValue | 2.00 | 2.00 | 2.00 | 2.00 | 2.00 |
| -- | -- | -- | -- | -- | -- |
| PER SHARE RATIOS | -- | -- | -- | -- | -- |
| -- | -- | -- | -- | -- | -- |
| Basic EPS (Rs.) | 82.87 | 5.18 | 3.76 | 2.47 | 4.07 |
| Diluted EPS (Rs.) | 82.40 | 5.14 | 3.72 | 2.44 | 4.01 |
| Cash EPS (Rs.) | 98.01 | 1.52 | 2.26 | 1.73 | 3.20 |
| Book Value[Excl.RevalReserv]/Share (Rs.) | 107.66 | 50.40 | 43.97 | 41.82 | 49.16 |
| Book Value[Incl.RevalReserv]/Share (Rs.) | 107.66 | 50.40 | 43.97 | 41.82 | 49.16 |
| Revenue From Operations / Share (Rs.) | 62.83 | 51.71 | 51.05 | 50.99 | 60.84 |
| PBDIT / Share (Rs.) | 13.99 | 5.07 | 4.59 | 4.30 | 4.60 |
| PBIT / Share (Rs.) | 9.77 | 3.10 | 2.18 | 1.54 | 1.63 |
| PBT / Share (Rs.) | 99.87 | 1.91 | 1.06 | 0.08 | 0.44 |
| Net Profit / Share (Rs.) | 93.78 | -0.44 | -0.14 | -1.03 | 0.22 |
| NP After MI And SOA / Share (Rs.) | 93.80 | 5.16 | 3.75 | 2.47 | 4.06 |
| -- | -- | -- | -- | -- | -- |
| PROFITABILITY RATIOS | -- | -- | -- | -- | -- |
| -- | -- | -- | -- | -- | -- |
| PBDIT Margin (%) | 22.27 | 9.79 | 8.98 | 8.43 | 7.56 |
| PBIT Margin (%) | 15.54 | 5.99 | 4.27 | 3.02 | 2.67 |
| PBT Margin (%) | 158.94 | 3.68 | 2.07 | 0.16 | 0.73 |
| Net Profit Margin (%) | 149.25 | -0.85 | -0.28 | -2.01 | 0.37 |
| NP After MI And SOA Margin (%) | 149.28 | 9.98 | 7.34 | 4.84 | 6.67 |
| Return on Networth / Equity (%) | 87.28 | 10.37 | 8.64 | 5.98 | 8.35 |
| Return on Capital Employeed (%) | 8.58 | 4.79 | 4.01 | 2.76 | 2.68 |
| Return On Assets (%) | 65.70 | 5.80 | 4.45 | 2.93 | 5.01 |
| Long Term Debt / Equity (X) | 0.05 | 0.17 | 0.12 | 0.22 | 0.22 |
| Total Debt / Equity (X) | 0.08 | 0.17 | 0.15 | 0.22 | 0.24 |
| Asset Turnover Ratio (%) | 44.01 | 58.09 | 60.64 | 60.53 | 75.10 |
| -- | -- | -- | -- | -- | -- |
| LIQUIDITY RATIOS | -- | -- | -- | -- | -- |
| -- | -- | -- | -- | -- | -- |
| Current Ratio (X) | 3.80 | 2.78 | 0.94 | 1.12 | 1.47 |
| Quick Ratio (X) | 3.80 | 2.77 | 0.94 | 1.12 | 1.45 |
| Inventory Turnover Ratio (X) | 1733.30 | 157.82 | 300.53 | 469.79 | 146.17 |
| Dividend Payout Ratio (NP) (%) | 17.89 | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend Payout Ratio (CP) (%) | 17.12 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earning Retention Ratio (%) | 82.11 | 0.00 | 0.00 | 0.00 | 0.00 |
| Cash Earning Retention Ratio (%) | 82.88 | 0.00 | 0.00 | 0.00 | 0.00 |
| -- | -- | -- | -- | -- | -- |
| COVERAGE RATIOS | -- | -- | -- | -- | -- |
| -- | -- | -- | -- | -- | -- |
| Interest Coverage Ratio (%) | 8.32 | 2.65 | 1.88 | 0.99 | 1.28 |
| Interest Coverage Ratio (Post Tax) (%) | 4.97 | 1.27 | 0.84 | 0.27 | 1.10 |
| -- | -- | -- | -- | -- | -- |
| VALUATION RATIOS | -- | -- | -- | -- | -- |
| -- | -- | -- | -- | -- | -- |
| Enterprise Value (Cr.) | 1040.13 | 1551.44 | 1655.95 | 1432.00 | 1418.25 |
| EV / Net Operating Revenue (X) | 1.17 | 1.79 | 1.95 | 1.69 | 1.41 |
| EV / EBITDA (X) | 5.25 | 18.30 | 21.66 | 20.09 | 18.62 |
| MarketCap / Net Operating Revenue (X) | 1.31 | 1.75 | 1.95 | 1.65 | 1.29 |
| Retention Ratios (%) | 82.10 | 0.00 | 0.00 | 0.00 | 0.00 |
| Price / BV (X) | 0.76 | 1.81 | 2.30 | 2.04 | 1.62 |
| Price / Net Operating Revenue (X) | 1.31 | 1.75 | 1.95 | 1.65 | 1.29 |
| EarningsYield | 1.14 | 0.05 | 0.03 | 0.02 | 0.05 |