| Months | 12 | 12 | 12 | 12 | 12 |
| Source Of Info (AR = Annual Report, PR = Press Release) | AR | AR | AR | AR | AR |
| FaceValue | 1.00 | 1.00 | 2.00 | 2.00 | 2.00 |
| -- | -- | -- | -- | -- | -- |
| PER SHARE RATIOS | -- | -- | -- | -- | -- |
| -- | -- | -- | -- | -- | -- |
| Basic EPS (Rs.) | 58.35 | 48.25 | 83.65 | 73.71 | 68.73 |
| Diluted EPS (Rs.) | 58.34 | 48.21 | 83.61 | 73.70 | 68.72 |
| Cash EPS (Rs.) | 65.61 | 54.86 | 95.48 | 83.63 | 78.15 |
| Book Value[Excl.RevalReserv]/Share (Rs.) | 184.55 | 178.36 | 284.83 | 224.92 | 174.51 |
| Book Value[Incl.RevalReserv]/Share (Rs.) | 184.55 | 178.36 | 284.83 | 224.92 | 174.51 |
| Revenue From Operations / Share (Rs.) | 482.31 | 460.04 | 825.82 | 754.51 | 699.77 |
| PBDIT / Share (Rs.) | 88.26 | 80.73 | 138.94 | 119.06 | 111.56 |
| PBIT / Share (Rs.) | 80.57 | 73.99 | 127.11 | 109.12 | 102.11 |
| PBT / Share (Rs.) | 76.67 | 73.61 | 126.48 | 108.67 | 101.71 |
| Net Profit / Share (Rs.) | 57.93 | 48.12 | 83.64 | 73.69 | 68.70 |
| NP After MI And SOA / Share (Rs.) | 58.32 | 48.24 | 83.65 | 73.71 | 68.71 |
| -- | -- | -- | -- | -- | -- |
| PROFITABILITY RATIOS | -- | -- | -- | -- | -- |
| -- | -- | -- | -- | -- | -- |
| PBDIT Margin (%) | 18.29 | 17.54 | 16.82 | 15.77 | 15.94 |
| PBIT Margin (%) | 16.70 | 16.08 | 15.39 | 14.46 | 14.59 |
| PBT Margin (%) | 15.89 | 16.00 | 15.31 | 14.40 | 14.53 |
| Net Profit Margin (%) | 12.01 | 10.46 | 10.12 | 9.76 | 9.81 |
| NP After MI And SOA Margin (%) | 12.09 | 10.48 | 10.12 | 9.76 | 9.81 |
| Return on Networth / Equity (%) | 31.85 | 27.25 | 29.48 | 32.80 | 39.41 |
| Return on Capital Employeed (%) | 36.72 | 40.49 | 43.10 | 47.38 | 56.62 |
| Return On Assets (%) | 17.88 | 18.57 | 19.35 | 21.52 | 23.59 |
| Long Term Debt / Equity (X) | 0.17 | 0.01 | 0.02 | 0.01 | 0.01 |
| Total Debt / Equity (X) | 0.34 | 0.03 | 0.05 | 0.04 | 0.05 |
| Asset Turnover Ratio (%) | 147.91 | 177.10 | 191.09 | 220.35 | 240.33 |
| -- | -- | -- | -- | -- | -- |
| LIQUIDITY RATIOS | -- | -- | -- | -- | -- |
| -- | -- | -- | -- | -- | -- |
| Current Ratio (X) | 1.43 | 1.90 | 1.91 | 1.74 | 1.30 |
| Quick Ratio (X) | 1.14 | 1.48 | 1.52 | 1.25 | 0.96 |
| Inventory Turnover Ratio (X) | 15.65 | 14.15 | 15.19 | 13.69 | 19.06 |
| Dividend Payout Ratio (NP) (%) | 25.70 | 31.09 | 31.65 | 32.65 | 28.01 |
| Dividend Payout Ratio (CP) (%) | 22.70 | 27.28 | 27.73 | 28.77 | 24.62 |
| Earning Retention Ratio (%) | 74.30 | 68.91 | 68.35 | 67.35 | 71.99 |
| Cash Earning Retention Ratio (%) | 77.30 | 72.72 | 72.27 | 71.23 | 75.38 |
| -- | -- | -- | -- | -- | -- |
| COVERAGE RATIOS | -- | -- | -- | -- | -- |
| -- | -- | -- | -- | -- | -- |
| Interest Coverage Ratio (%) | 25.20 | 195.60 | 201.05 | 240.27 | 251.61 |
| Interest Coverage Ratio (Post Tax) (%) | 19.34 | 128.22 | 133.30 | 163.26 | 170.27 |
| -- | -- | -- | -- | -- | -- |
| VALUATION RATIOS | -- | -- | -- | -- | -- |
| -- | -- | -- | -- | -- | -- |
| Enterprise Value (Cr.) | 66112.93 | 74120.14 | 59687.20 | 40592.35 | 32145.22 |
| EV / Net Operating Revenue (X) | 5.70 | 6.70 | 6.02 | 4.48 | 3.83 |
| EV / EBITDA (X) | 31.15 | 38.21 | 35.78 | 28.41 | 24.01 |
| MarketCap / Net Operating Revenue (X) | 5.58 | 6.70 | 6.02 | 4.48 | 3.82 |
| Retention Ratios (%) | 74.29 | 68.90 | 68.34 | 67.34 | 71.98 |
| Price / BV (X) | 14.69 | 17.41 | 17.52 | 15.06 | 15.35 |
| Price / Net Operating Revenue (X) | 5.58 | 6.70 | 6.02 | 4.48 | 3.82 |
| EarningsYield | 0.02 | 0.01 | 0.01 | 0.02 | 0.02 |