| Months | 12 | 12 | 12 | 12 | 12 |
| Source Of Info (AR = Annual Report, PR = Press Release) | PR | AR | AR | AR | AR |
| FaceValue | 1.00 | 1.00 | 1.00 | 1.00 | 2.00 |
| -- | -- | -- | -- | -- | -- |
| PER SHARE RATIOS | -- | -- | -- | -- | -- |
| -- | -- | -- | -- | -- | -- |
| Basic EPS (Rs.) | 63.31 | 77.43 | 58.35 | 48.25 | 83.65 |
| Diluted EPS (Rs.) | 63.31 | 77.40 | 58.34 | 48.21 | 83.61 |
| Cash EPS (Rs.) | 71.26 | 85.00 | 65.61 | 54.86 | 95.48 |
| Book Value[Excl.RevalReserv]/Share (Rs.) | 107.33 | 148.78 | 184.55 | 178.36 | 284.83 |
| Book Value[Incl.RevalReserv]/Share (Rs.) | 107.33 | 148.78 | 184.55 | 178.36 | 284.83 |
| Revenue From Operations / Share (Rs.) | 586.81 | 545.29 | 482.31 | 460.04 | 825.82 |
| PBDIT / Share (Rs.) | 100.64 | 117.15 | 88.26 | 80.73 | 138.94 |
| PBIT / Share (Rs.) | 92.31 | 108.94 | 80.57 | 73.99 | 127.11 |
| PBT / Share (Rs.) | 86.28 | 104.31 | 76.67 | 73.61 | 126.48 |
| Net Profit / Share (Rs.) | 62.94 | 76.79 | 57.93 | 48.12 | 83.64 |
| NP After MI And SOA / Share (Rs.) | 63.30 | 77.37 | 58.32 | 48.24 | 83.65 |
| -- | -- | -- | -- | -- | -- |
| PROFITABILITY RATIOS | -- | -- | -- | -- | -- |
| -- | -- | -- | -- | -- | -- |
| PBDIT Margin (%) | 17.14 | 21.48 | 18.29 | 17.54 | 16.82 |
| PBIT Margin (%) | 15.73 | 19.97 | 16.70 | 16.08 | 15.39 |
| PBT Margin (%) | 14.70 | 19.12 | 15.89 | 16.00 | 15.31 |
| Net Profit Margin (%) | 10.72 | 14.08 | 12.01 | 10.46 | 10.12 |
| NP After MI And SOA Margin (%) | 10.78 | 14.18 | 12.09 | 10.48 | 10.12 |
| Return on Networth / Equity (%) | 59.60 | 52.53 | 31.85 | 27.25 | 29.48 |
| Return on Capital Employeed (%) | 66.18 | 59.71 | 36.81 | 40.49 | 43.10 |
| Return On Assets (%) | 20.28 | 23.27 | 17.88 | 18.57 | 19.35 |
| Long Term Debt / Equity (X) | 0.28 | 0.21 | 0.17 | 0.01 | 0.02 |
| Total Debt / Equity (X) | 0.96 | 0.58 | 0.34 | 0.03 | 0.05 |
| Asset Turnover Ratio (%) | 188.09 | 1.62 | 1.63 | 1.93 | 2.13 |
| -- | -- | -- | -- | -- | -- |
| LIQUIDITY RATIOS | -- | -- | -- | -- | -- |
| -- | -- | -- | -- | -- | -- |
| Current Ratio (X) | 0.95 | 1.22 | 1.43 | 1.90 | 1.91 |
| Quick Ratio (X) | 0.62 | 0.92 | 1.14 | 1.48 | 1.52 |
| Inventory Turnover Ratio (X) | 10.34 | 6.36 | 7.14 | 7.21 | 7.01 |
| Dividend Payout Ratio (NP) (%) | 0.00 | 152.35 | 25.70 | 31.09 | 31.65 |
| Dividend Payout Ratio (CP) (%) | 0.00 | 137.73 | 22.70 | 27.28 | 27.73 |
| Earning Retention Ratio (%) | 0.00 | -52.35 | 74.30 | 68.91 | 68.35 |
| Cash Earning Retention Ratio (%) | 0.00 | -37.73 | 77.30 | 72.72 | 72.27 |
| -- | -- | -- | -- | -- | -- |
| COVERAGE RATIOS | -- | -- | -- | -- | -- |
| -- | -- | -- | -- | -- | -- |
| Interest Coverage Ratio (%) | 16.80 | 25.45 | 27.60 | 213.41 | 219.77 |
| Interest Coverage Ratio (Post Tax) (%) | 11.51 | 17.69 | 19.34 | 128.22 | 133.30 |
| -- | -- | -- | -- | -- | -- |
| VALUATION RATIOS | -- | -- | -- | -- | -- |
| -- | -- | -- | -- | -- | -- |
| Enterprise Value (Cr.) | 79515.39 | 89313.10 | 66112.93 | 74120.14 | 59687.20 |
| EV / Net Operating Revenue (X) | 5.62 | 6.80 | 5.70 | 6.70 | 6.02 |
| EV / EBITDA (X) | 32.80 | 31.65 | 31.15 | 38.21 | 35.78 |
| MarketCap / Net Operating Revenue (X) | 5.46 | 6.65 | 5.58 | 6.70 | 6.02 |
| Retention Ratios (%) | 0.00 | -52.35 | 74.29 | 68.90 | 68.34 |
| Price / BV (X) | 30.18 | 24.64 | 14.69 | 17.41 | 17.52 |
| Price / Net Operating Revenue (X) | 5.46 | 6.65 | 5.58 | 6.70 | 6.02 |
| EarningsYield | 0.01 | 0.02 | 0.02 | 0.01 | 0.01 |