| Months | 12 | 12 | 12 | 12 | 12 |
| Source Of Info (AR = Annual Report, PR = Press Release) | AR | AR | AR | AR | AR |
| FaceValue | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 |
| -- | -- | -- | -- | -- | -- |
| PER SHARE RATIOS | -- | -- | -- | -- | -- |
| -- | -- | -- | -- | -- | -- |
| Basic EPS (Rs.) | 32.00 | 20.70 | 11.67 | 14.69 | 12.04 |
| Diluted EPS (Rs.) | 32.00 | 20.70 | 11.67 | 14.69 | 12.04 |
| Cash EPS (Rs.) | 33.03 | 22.10 | 12.73 | 16.06 | 12.83 |
| Book Value[Excl.RevalReserv]/Share (Rs.) | 119.43 | 102.02 | 90.41 | 85.10 | 77.22 |
| Book Value[Incl.RevalReserv]/Share (Rs.) | 119.43 | 102.02 | 90.41 | 85.10 | 77.22 |
| Revenue From Operations / Share (Rs.) | 88.31 | 52.45 | 38.21 | 39.69 | 36.71 |
| PBDIT / Share (Rs.) | 45.39 | 31.19 | 21.28 | 24.54 | 19.99 |
| PBIT / Share (Rs.) | 44.40 | 30.41 | 20.32 | 23.63 | 19.18 |
| PBT / Share (Rs.) | 44.27 | 30.35 | 19.97 | 23.50 | 19.52 |
| Net Profit / Share (Rs.) | 32.04 | 21.32 | 11.76 | 15.14 | 12.02 |
| NP After MI And SOA / Share (Rs.) | 32.00 | 21.42 | 11.67 | 15.08 | 12.04 |
| -- | -- | -- | -- | -- | -- |
| PROFITABILITY RATIOS | -- | -- | -- | -- | -- |
| -- | -- | -- | -- | -- | -- |
| PBDIT Margin (%) | 51.39 | 59.47 | 55.69 | 61.82 | 54.46 |
| PBIT Margin (%) | 50.27 | 57.98 | 53.17 | 59.52 | 52.25 |
| PBT Margin (%) | 50.12 | 57.87 | 52.26 | 59.19 | 53.17 |
| Net Profit Margin (%) | 36.28 | 40.64 | 30.78 | 38.15 | 32.74 |
| NP After MI And SOA Margin (%) | 36.24 | 40.83 | 30.54 | 38.00 | 32.78 |
| Return on Networth / Equity (%) | 26.80 | 21.00 | 12.91 | 17.73 | 15.59 |
| Return on Capital Employeed (%) | 34.32 | 28.38 | 21.81 | 26.96 | 24.13 |
| Return On Assets (%) | 20.91 | 16.99 | 11.41 | 15.45 | 13.27 |
| Long Term Debt / Equity (X) | 0.04 | 0.01 | 0.00 | 0.00 | 0.00 |
| Total Debt / Equity (X) | 0.09 | 0.06 | 0.02 | 0.01 | 0.02 |
| Asset Turnover Ratio (%) | 0.63 | 0.45 | 0.38 | 0.41 | 0.42 |
| -- | -- | -- | -- | -- | -- |
| LIQUIDITY RATIOS | -- | -- | -- | -- | -- |
| -- | -- | -- | -- | -- | -- |
| Current Ratio (X) | 2.28 | 1.91 | 2.64 | 2.60 | 2.50 |
| Quick Ratio (X) | 1.97 | 1.75 | 2.38 | 2.39 | 2.34 |
| Inventory Turnover Ratio (X) | 0.32 | 0.49 | 0.56 | 0.68 | 0.69 |
| Dividend Payout Ratio (NP) (%) | 46.05 | 36.22 | 45.32 | 36.59 | 44.02 |
| Dividend Payout Ratio (CP) (%) | 44.68 | 34.95 | 41.87 | 34.50 | 41.25 |
| Earning Retention Ratio (%) | 53.95 | 63.78 | 54.68 | 63.41 | 55.98 |
| Cash Earning Retention Ratio (%) | 55.32 | 65.05 | 58.13 | 65.50 | 58.75 |
| -- | -- | -- | -- | -- | -- |
| COVERAGE RATIOS | -- | -- | -- | -- | -- |
| -- | -- | -- | -- | -- | -- |
| Interest Coverage Ratio (%) | 340.53 | 543.78 | 659.54 | 186.34 | 170.51 |
| Interest Coverage Ratio (Post Tax) (%) | 241.45 | 372.63 | 375.37 | 116.02 | 99.62 |
| -- | -- | -- | -- | -- | -- |
| VALUATION RATIOS | -- | -- | -- | -- | -- |
| -- | -- | -- | -- | -- | -- |
| Enterprise Value (Cr.) | 43142.39 | 35783.91 | 22631.36 | 27648.34 | 32593.67 |
| EV / Net Operating Revenue (X) | 1.67 | 2.33 | 1.93 | 2.27 | 2.81 |
| EV / EBITDA (X) | 3.24 | 3.91 | 3.47 | 3.68 | 5.15 |
| MarketCap / Net Operating Revenue (X) | 1.84 | 2.58 | 2.09 | 2.62 | 3.23 |
| Retention Ratios (%) | 53.94 | 63.77 | 54.67 | 63.40 | 55.97 |
| Price / BV (X) | 1.36 | 1.33 | 0.88 | 1.22 | 1.54 |
| Price / Net Operating Revenue (X) | 1.84 | 2.58 | 2.09 | 2.62 | 3.23 |
| EarningsYield | 0.19 | 0.15 | 0.14 | 0.14 | 0.10 |