| Months | 12 | 12 | 12 | 12 | 12 |
| Source Of Info (AR = Annual Report, PR = Press Release) | AR | AR | AR | AR | AR |
| FaceValue | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 |
| -- | -- | -- | -- | -- | -- |
| PER SHARE RATIOS | -- | -- | -- | -- | -- |
| -- | -- | -- | -- | -- | -- |
| Basic EPS (Rs.) | 92.00 | 76.37 | 63.07 | 66.82 | 60.94 |
| Diluted EPS (Rs.) | 90.85 | 75.21 | 63.06 | 66.80 | 60.89 |
| Cash EPS (Rs.) | 143.92 | 123.81 | 97.77 | 102.38 | 89.03 |
| Book Value[Excl.RevalReserv]/Share (Rs.) | 1314.09 | 1240.39 | 727.79 | 667.22 | 501.57 |
| Book Value[Incl.RevalReserv]/Share (Rs.) | 1314.09 | 1240.39 | 727.79 | 667.22 | 501.57 |
| Revenue From Operations / Share (Rs.) | 1034.68 | 724.47 | 942.63 | 960.53 | 661.39 |
| PBDIT / Share (Rs.) | 185.38 | 150.60 | 161.18 | 156.18 | 125.17 |
| PBIT / Share (Rs.) | 141.33 | 109.37 | 126.16 | 120.86 | 96.96 |
| PBT / Share (Rs.) | 123.96 | 85.25 | 84.40 | 93.02 | 83.36 |
| Net Profit / Share (Rs.) | 99.87 | 82.58 | 62.74 | 67.05 | 60.83 |
| NP After MI And SOA / Share (Rs.) | 89.73 | 76.23 | 62.08 | 66.80 | 60.92 |
| -- | -- | -- | -- | -- | -- |
| PROFITABILITY RATIOS | -- | -- | -- | -- | -- |
| -- | -- | -- | -- | -- | -- |
| PBDIT Margin (%) | 17.91 | 20.78 | 17.09 | 16.25 | 18.92 |
| PBIT Margin (%) | 13.65 | 15.09 | 13.38 | 12.58 | 14.65 |
| PBT Margin (%) | 11.98 | 11.76 | 8.95 | 9.68 | 12.60 |
| Net Profit Margin (%) | 9.65 | 11.39 | 6.65 | 6.98 | 9.19 |
| NP After MI And SOA Margin (%) | 8.67 | 10.52 | 6.58 | 6.95 | 9.21 |
| Return on Networth / Equity (%) | 7.78 | 7.01 | 8.76 | 10.22 | 12.29 |
| Return on Capital Employeed (%) | 8.02 | 6.75 | 10.62 | 10.45 | 11.42 |
| Return On Assets (%) | 4.04 | 3.71 | 3.37 | 3.94 | 4.41 |
| Long Term Debt / Equity (X) | 0.24 | 0.23 | 0.43 | 0.53 | 0.49 |
| Total Debt / Equity (X) | 0.34 | 0.31 | 0.64 | 0.70 | 0.61 |
| Asset Turnover Ratio (%) | 0.38 | 0.24 | 0.34 | 0.46 | 0.43 |
| -- | -- | -- | -- | -- | -- |
| LIQUIDITY RATIOS | -- | -- | -- | -- | -- |
| -- | -- | -- | -- | -- | -- |
| Current Ratio (X) | 1.12 | 1.34 | 0.62 | 0.73 | 0.58 |
| Quick Ratio (X) | 0.77 | 1.05 | 0.44 | 0.51 | 0.39 |
| Inventory Turnover Ratio (X) | 5.03 | 3.02 | 4.46 | 5.05 | 4.47 |
| Dividend Payout Ratio (NP) (%) | 7.07 | 7.98 | 9.78 | 8.97 | 9.02 |
| Dividend Payout Ratio (CP) (%) | 4.74 | 5.17 | 6.25 | 5.87 | 6.16 |
| Earning Retention Ratio (%) | 92.93 | 92.02 | 90.22 | 91.03 | 90.98 |
| Cash Earning Retention Ratio (%) | 95.26 | 94.83 | 93.75 | 94.13 | 93.84 |
| -- | -- | -- | -- | -- | -- |
| COVERAGE RATIOS | -- | -- | -- | -- | -- |
| -- | -- | -- | -- | -- | -- |
| Interest Coverage Ratio (%) | 8.60 | 4.58 | 4.64 | 5.61 | 9.21 |
| Interest Coverage Ratio (Post Tax) (%) | 5.44 | 3.25 | 3.01 | 3.41 | 5.47 |
| -- | -- | -- | -- | -- | -- |
| VALUATION RATIOS | -- | -- | -- | -- | -- |
| -- | -- | -- | -- | -- | -- |
| Enterprise Value (Cr.) | 2121493.18 | 1596689.40 | 977860.06 | 1076884.43 | 703682.16 |
| EV / Net Operating Revenue (X) | 3.03 | 3.42 | 1.64 | 1.89 | 1.80 |
| EV / EBITDA (X) | 16.92 | 16.45 | 9.57 | 11.64 | 9.49 |
| MarketCap / Net Operating Revenue (X) | 2.55 | 2.77 | 1.18 | 1.42 | 1.33 |
| Retention Ratios (%) | 92.92 | 92.01 | 90.21 | 91.02 | 90.97 |
| Price / BV (X) | 2.29 | 1.84 | 1.57 | 2.09 | 1.78 |
| Price / Net Operating Revenue (X) | 2.55 | 2.77 | 1.18 | 1.42 | 1.33 |
| EarningsYield | 0.03 | 0.03 | 0.05 | 0.04 | 0.06 |