| Months | 12 | 12 | 12 | 12 | 12 |
| Source Of Info (AR = Annual Report, PR = Press Release) | AR | AR | AR | AR | AR |
| FaceValue | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 |
| -- | -- | -- | -- | -- | -- |
| PER SHARE RATIOS | -- | -- | -- | -- | -- |
| -- | -- | -- | -- | -- | -- |
| Basic EPS (Rs.) | 63.49 | 66.82 | 60.94 | 101.33 | 100.97 |
| Diluted EPS (Rs.) | 63.49 | 66.80 | 60.89 | 101.14 | 100.75 |
| Cash EPS (Rs.) | 97.77 | 102.38 | 89.03 | 140.54 | 139.72 |
| Book Value[Excl.RevalReserv]/Share (Rs.) | 727.79 | 667.22 | 501.57 | 898.11 | 793.99 |
| Book Value[Incl.RevalReserv]/Share (Rs.) | 727.79 | 667.22 | 501.57 | 901.05 | 796.82 |
| Revenue From Operations / Share (Rs.) | 941.38 | 960.53 | 661.39 | 1032.04 | 929.44 |
| PBDIT / Share (Rs.) | 161.18 | 156.18 | 125.17 | 188.03 | 182.35 |
| PBIT / Share (Rs.) | 126.16 | 120.86 | 96.96 | 148.67 | 143.12 |
| PBT / Share (Rs.) | 84.40 | 93.02 | 83.36 | 135.66 | 130.60 |
| Net Profit / Share (Rs.) | 62.74 | 67.05 | 60.83 | 101.19 | 100.49 |
| NP After MI And SOA / Share (Rs.) | 62.08 | 66.80 | 60.92 | 101.05 | 100.90 |
| -- | -- | -- | -- | -- | -- |
| PROFITABILITY RATIOS | -- | -- | -- | -- | -- |
| -- | -- | -- | -- | -- | -- |
| PBDIT Margin (%) | 17.12 | 16.25 | 18.92 | 18.21 | 19.61 |
| PBIT Margin (%) | 13.40 | 12.58 | 14.65 | 14.40 | 15.39 |
| PBT Margin (%) | 8.96 | 9.68 | 12.60 | 13.14 | 14.05 |
| Net Profit Margin (%) | 6.66 | 6.98 | 9.19 | 9.80 | 10.81 |
| NP After MI And SOA Margin (%) | 6.59 | 6.95 | 9.21 | 9.79 | 10.85 |
| Return on Networth / Equity (%) | 8.68 | 10.22 | 12.29 | 11.37 | 12.89 |
| Return on Capital Employeed (%) | 10.62 | 10.45 | 11.42 | 9.22 | 10.19 |
| Return On Assets (%) | 3.37 | 3.94 | 4.41 | 4.19 | 4.96 |
| Long Term Debt / Equity (X) | 0.43 | 0.53 | 0.49 | 0.57 | 0.61 |
| Total Debt / Equity (X) | 0.64 | 0.70 | 0.61 | 0.69 | 0.71 |
| Asset Turnover Ratio (%) | 51.18 | 56.78 | 47.97 | 42.87 | 45.74 |
| -- | -- | -- | -- | -- | -- |
| LIQUIDITY RATIOS | -- | -- | -- | -- | -- |
| -- | -- | -- | -- | -- | -- |
| Current Ratio (X) | 0.62 | 0.73 | 0.58 | 0.62 | 0.69 |
| Quick Ratio (X) | 0.44 | 0.51 | 0.39 | 0.41 | 0.43 |
| Inventory Turnover Ratio (X) | 8.07 | 8.43 | 6.44 | 6.24 | 5.89 |
| Dividend Payout Ratio (NP) (%) | 9.78 | 8.97 | 9.02 | 0.00 | 20.30 |
| Dividend Payout Ratio (CP) (%) | 6.25 | 5.87 | 6.16 | 0.00 | 14.61 |
| Earning Retention Ratio (%) | 90.22 | 91.03 | 90.98 | 0.00 | 79.70 |
| Cash Earning Retention Ratio (%) | 93.75 | 94.13 | 93.84 | 0.00 | 85.39 |
| -- | -- | -- | -- | -- | -- |
| COVERAGE RATIOS | -- | -- | -- | -- | -- |
| -- | -- | -- | -- | -- | -- |
| Interest Coverage Ratio (%) | 3.63 | 4.34 | 7.13 | 11.43 | 11.43 |
| Interest Coverage Ratio (Post Tax) (%) | 3.01 | 3.41 | 5.47 | 8.78 | 9.03 |
| -- | -- | -- | -- | -- | -- |
| VALUATION RATIOS | -- | -- | -- | -- | -- |
| -- | -- | -- | -- | -- | -- |
| Enterprise Value (Cr.) | 973695.06 | 1076884.43 | 703682.16 | 573921.28 | 464818.70 |
| EV / Net Operating Revenue (X) | 1.63 | 1.89 | 1.80 | 1.88 | 1.70 |
| EV / EBITDA (X) | 9.53 | 11.64 | 9.49 | 10.32 | 8.65 |
| MarketCap / Net Operating Revenue (X) | 1.18 | 1.42 | 1.33 | 1.28 | 1.12 |
| Retention Ratios (%) | 90.21 | 91.02 | 90.97 | 0.00 | 79.69 |
| Price / BV (X) | 1.56 | 2.09 | 1.78 | 1.49 | 1.34 |
| Price / Net Operating Revenue (X) | 1.18 | 1.42 | 1.33 | 1.28 | 1.12 |
| EarningsYield | 0.05 | 0.04 | 0.06 | 0.07 | 0.09 |