Net Sales/Income from operations | 84320.88 | 133000.81 | 125593.55 | 161941.02 | 137249.57 |
Other Operating Income | 1192.18 | 1168.22 | 1305.39 | 1481.89 | 1350.56 |
Total Income From Operations | 85513.06 | 134169.03 | 126898.94 | 163422.91 | 138600.13 |
-- | -- | -- | -- | -- | -- |
EXPENDITURE | -- | -- | -- | -- | -- |
Consumption of Raw Materials | 43902.68 | 77407.17 | 75385.32 | 93713.89 | 87295.19 |
Purchase of Traded Goods | 4810.66 | 6090.23 | 6138.12 | 4199.67 | 9059.16 |
Increase/Decrease in Stocks | 4675.23 | 3851.65 | -1620.46 | 9422.00 | -7368.72 |
Employees Cost | 12103.25 | 15436.02 | 15002.58 | 16508.31 | 16735.56 |
Depreciation | 11200.84 | 11014.14 | 10411.29 | 11792.30 | 11798.33 |
Expenses Capitalised | -6014.98 | -9018.51 | -8484.89 | -9398.61 | -10260.98 |
Other Expenses | 19255.22 | 32317.85 | 30575.82 | 34316.53 | 33052.07 |
Total Expenses | 89932.90 | 137098.55 | 127407.78 | 160554.09 | 140310.61 |
-- | -- | -- | -- | -- | -- |
P/L Before Other Inc. , Int., Excpt. Items & Tax | -4419.84 | -2929.52 | -508.84 | 2868.82 | -1710.48 |
Other Income | 1239.75 | 1464.60 | 1508.55 | 1445.44 | 1435.23 |
P/L Before Interest, Excpt. Items & Tax | -3180.09 | -1464.92 | 999.71 | 4314.26 | -275.25 |
Interest | 3826.41 | 3696.40 | 3546.93 | 3156.47 | 2602.13 |
P/L Before Exceptional Items & Tax | -7006.50 | -5161.32 | -2547.22 | 1157.79 | -2877.38 |
Exceptional Items | 8.10 | -2801.71 | -69.73 | -29121.27 | -530.29 |
P/L Before Tax | -6998.40 | -7963.03 | -2616.95 | -27963.48 | -3407.67 |
Tax | 1729.10 | -246.29 | 641.54 | -2293.72 | -143.73 |
P/L After Tax from Ordinary Activities | -8727.50 | -7716.74 | -3258.49 | -25669.76 | -3263.94 |
Net Profit/Loss For the Period | -8727.50 | -7716.74 | -3258.49 | -25669.76 | -3263.94 |
Minority Interest | -1.20 | -48.08 | -47.54 | -22.92 | -79.11 |
Share Of P/L Of Associates | -23.74 | -391.13 | -608.87 | -182.38 | 391.88 |
Net P/L After Minority Interest & Share Of Associates | -8752.44 | -8155.95 | -3914.90 | -25875.06 | -2951.17 |
-- | -- | -- | -- | -- | -- |
Equity Share Capital | 719.54 | 719.54 | 679.22 | 679.22 | 679.22 |
EPS Before Extra Ordinary * | -- | -- | -- | -- | -- |
Basic EPS (Rs.) | -24.33 | -21.45 | -11.53 | (75.59) | -8.69 |
Diluted EPS (Rs.) | -24.33 | (21.45) | -11.53 | (75.59) | -8.69 |
EPS After Extra Ordinary * | -- | -- | -- | -- | -- |
Basic EPS (Rs.) | -24.33 | -21.45 | -11.53 | (76.19) | -8.69 |
Diluted EPS (Rs.) | -24.33 | (22.67) | -11.53 | (76.19) | -8.69 |
-- | -- | -- | -- | -- | -- |
PBITOE Margin (%) | -5.16 | -2.18 | -0.40 | 1.75 | -1.23 |
PBTE Margin (%) | -8.19 | -3.84 | -2.00 | 0.70 | -2.07 |
PBT Margin (%) | -8.18 | -5.93 | -2.06 | -17.11 | -2.45 |
PAT Margin (%) | -10.20 | -5.75 | -2.56 | -15.70 | -2.35 |
PAT After MI And SOA Margin (%) | -10.23 | -6.07 | -3.08 | -15.83 | -2.12 |