| Months | 12 | 12 | 12 | 12 | 12 |
| Source Of Info (AR = Annual Report, PR = Press Release) | AR | AR | AR | AR | AR |
| FaceValue | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 |
| -- | -- | -- | -- | -- | -- |
| PER SHARE RATIOS | -- | -- | -- | -- | -- |
| -- | -- | -- | -- | -- | -- |
| Basic EPS (Rs.) | 15.70 | 11.10 | 9.00 | 29.00 | 18.90 |
| Diluted EPS (Rs.) | 15.70 | 11.10 | 9.00 | 29.00 | 18.90 |
| Cash EPS (Rs.) | 26.01 | 20.68 | 17.23 | 37.93 | 27.82 |
| Book Value[Excl.RevalReserv]/Share (Rs.) | 204.75 | 186.40 | 174.99 | 168.51 | 154.03 |
| Book Value[Incl.RevalReserv]/Share (Rs.) | 204.75 | 186.40 | 174.99 | 168.51 | 154.03 |
| Revenue From Operations / Share (Rs.) | 136.86 | 121.14 | 110.10 | 130.49 | 118.37 |
| PBDIT / Share (Rs.) | 31.78 | 30.56 | 26.87 | 44.65 | 36.63 |
| PBIT / Share (Rs.) | 23.23 | 23.26 | 20.62 | 39.38 | 32.32 |
| PBT / Share (Rs.) | 20.88 | 15.88 | 14.50 | 37.71 | 27.30 |
| Net Profit / Share (Rs.) | 17.45 | 13.38 | 10.98 | 32.66 | 23.51 |
| NP After MI And SOA / Share (Rs.) | 15.69 | 11.11 | 9.01 | 29.03 | 18.89 |
| -- | -- | -- | -- | -- | -- |
| PROFITABILITY RATIOS | -- | -- | -- | -- | -- |
| -- | -- | -- | -- | -- | -- |
| PBDIT Margin (%) | 23.22 | 25.22 | 24.40 | 34.21 | 30.94 |
| PBIT Margin (%) | 16.97 | 19.19 | 18.72 | 30.17 | 27.30 |
| PBT Margin (%) | 15.25 | 13.10 | 13.17 | 28.89 | 23.06 |
| Net Profit Margin (%) | 12.75 | 11.04 | 9.97 | 25.02 | 19.85 |
| NP After MI And SOA Margin (%) | 11.46 | 9.17 | 8.18 | 22.24 | 15.95 |
| Return on Networth / Equity (%) | 8.31 | 6.43 | 5.67 | 19.00 | 13.78 |
| Return on Capital Employeed (%) | 10.60 | 11.78 | 11.13 | 21.70 | 18.35 |
| Return On Assets (%) | 5.51 | 4.12 | 3.36 | 11.34 | 8.18 |
| Long Term Debt / Equity (X) | 0.04 | 0.03 | 0.04 | 0.03 | 0.09 |
| Total Debt / Equity (X) | 0.16 | 0.23 | 0.25 | 0.22 | 0.25 |
| Asset Turnover Ratio (%) | 48.11 | 44.92 | 41.07 | 50.98 | 51.30 |
| -- | -- | -- | -- | -- | -- |
| LIQUIDITY RATIOS | -- | -- | -- | -- | -- |
| -- | -- | -- | -- | -- | -- |
| Current Ratio (X) | 2.02 | 1.79 | 1.59 | 1.84 | 2.28 |
| Quick Ratio (X) | 1.51 | 1.34 | 1.25 | 1.46 | 1.79 |
| Inventory Turnover Ratio (X) | 4.17 | 3.69 | 3.84 | 4.58 | 4.44 |
| Dividend Payout Ratio (NP) (%) | 36.62 | 17.97 | 36.90 | 3.45 | 15.88 |
| Dividend Payout Ratio (CP) (%) | 23.70 | 10.84 | 21.78 | 2.92 | 12.93 |
| Earning Retention Ratio (%) | 63.38 | 82.03 | 63.10 | 96.55 | 84.12 |
| Cash Earning Retention Ratio (%) | 76.30 | 89.16 | 78.22 | 97.08 | 87.07 |
| -- | -- | -- | -- | -- | -- |
| COVERAGE RATIOS | -- | -- | -- | -- | -- |
| -- | -- | -- | -- | -- | -- |
| Interest Coverage Ratio (%) | 18.41 | 10.05 | 9.56 | 23.63 | 14.87 |
| Interest Coverage Ratio (Post Tax) (%) | 15.69 | 8.97 | 7.93 | 20.60 | 13.12 |
| -- | -- | -- | -- | -- | -- |
| VALUATION RATIOS | -- | -- | -- | -- | -- |
| -- | -- | -- | -- | -- | -- |
| Enterprise Value (Cr.) | 89454.34 | 120917.76 | 122567.89 | 161740.88 | 196428.86 |
| EV / Net Operating Revenue (X) | 2.72 | 4.16 | 4.64 | 5.17 | 6.90 |
| EV / EBITDA (X) | 11.73 | 16.49 | 19.01 | 15.10 | 22.28 |
| MarketCap / Net Operating Revenue (X) | 2.57 | 3.96 | 4.50 | 5.27 | 6.92 |
| Retention Ratios (%) | 63.37 | 82.02 | 63.09 | 96.54 | 84.11 |
| Price / BV (X) | 1.87 | 2.78 | 3.12 | 4.50 | 5.98 |
| Price / Net Operating Revenue (X) | 2.57 | 3.96 | 4.50 | 5.27 | 6.92 |
| EarningsYield | 0.04 | 0.02 | 0.01 | 0.04 | 0.02 |