| Months | 12 | 12 | 12 | 12 | 12 |
| Source Of Info (AR = Annual Report, PR = Press Release) | AR | AR | AR | AR | AR |
| FaceValue | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 |
| -- | -- | -- | -- | -- | -- |
| PER SHARE RATIOS | -- | -- | -- | -- | -- |
| -- | -- | -- | -- | -- | -- |
| Basic EPS (Rs.) | 4.99 | 6.47 | 7.85 | 6.17 | -0.09 |
| Diluted EPS (Rs.) | 4.99 | 6.47 | 7.85 | 6.17 | -0.09 |
| Cash EPS (Rs.) | 8.43 | 9.45 | 10.83 | 9.34 | 1.37 |
| Book Value[Excl.RevalReserv]/Share (Rs.) | 161.52 | 132.11 | 127.41 | 113.85 | 112.30 |
| Book Value[Incl.RevalReserv]/Share (Rs.) | 161.75 | 132.46 | 127.41 | 113.85 | 112.64 |
| Revenue From Operations / Share (Rs.) | 104.57 | 114.90 | 107.99 | 107.42 | 105.16 |
| PBDIT / Share (Rs.) | 15.23 | 14.94 | 14.78 | 13.85 | 11.67 |
| PBIT / Share (Rs.) | 12.61 | 13.00 | 12.95 | 11.86 | 9.82 |
| PBT / Share (Rs.) | 8.78 | 11.64 | 11.93 | 10.49 | 2.69 |
| Net Profit / Share (Rs.) | 5.81 | 7.51 | 8.99 | 7.35 | -0.47 |
| NP After MI And SOA / Share (Rs.) | 4.99 | 6.47 | 7.85 | 6.17 | -0.08 |
| -- | -- | -- | -- | -- | -- |
| PROFITABILITY RATIOS | -- | -- | -- | -- | -- |
| -- | -- | -- | -- | -- | -- |
| PBDIT Margin (%) | 14.56 | 13.00 | 13.69 | 12.89 | 11.09 |
| PBIT Margin (%) | 12.05 | 11.31 | 11.98 | 11.03 | 9.33 |
| PBT Margin (%) | 8.39 | 10.13 | 11.05 | 9.76 | 2.55 |
| Net Profit Margin (%) | 5.55 | 6.53 | 8.32 | 6.83 | -0.45 |
| NP After MI And SOA Margin (%) | 4.77 | 5.62 | 7.27 | 5.74 | -0.08 |
| Return on Networth / Equity (%) | 3.33 | 5.58 | 7.04 | 6.21 | -0.08 |
| Return on Capital Employeed (%) | 7.03 | 8.66 | 9.08 | 9.29 | 7.64 |
| Return On Assets (%) | 2.48 | 3.73 | 4.67 | 4.05 | -0.05 |
| Long Term Debt / Equity (X) | 0.05 | 0.10 | 0.09 | 0.07 | 0.08 |
| Total Debt / Equity (X) | 0.08 | 0.15 | 0.15 | 0.12 | 0.14 |
| Asset Turnover Ratio (%) | 52.08 | 66.29 | 64.34 | 70.52 | 66.28 |
| -- | -- | -- | -- | -- | -- |
| LIQUIDITY RATIOS | -- | -- | -- | -- | -- |
| -- | -- | -- | -- | -- | -- |
| Current Ratio (X) | 2.87 | 3.09 | 2.84 | 2.14 | 1.97 |
| Quick Ratio (X) | 2.01 | 2.00 | 1.93 | 1.21 | 1.11 |
| Inventory Turnover Ratio (X) | 5.63 | 4.50 | 4.71 | 4.67 | 4.07 |
| Dividend Payout Ratio (NP) (%) | 41.20 | 43.77 | 31.83 | 42.92 | -3001.44 |
| Dividend Payout Ratio (CP) (%) | 27.00 | 33.66 | 25.79 | 32.43 | 148.89 |
| Earning Retention Ratio (%) | 58.80 | 56.23 | 68.17 | 57.08 | 3101.44 |
| Cash Earning Retention Ratio (%) | 73.00 | 66.34 | 74.21 | 67.57 | -48.89 |
| -- | -- | -- | -- | -- | -- |
| COVERAGE RATIOS | -- | -- | -- | -- | -- |
| -- | -- | -- | -- | -- | -- |
| Interest Coverage Ratio (%) | 14.92 | 15.64 | 19.11 | 8.17 | 5.30 |
| Interest Coverage Ratio (Post Tax) (%) | 11.40 | 10.66 | 14.76 | 6.01 | 3.59 |
| -- | -- | -- | -- | -- | -- |
| VALUATION RATIOS | -- | -- | -- | -- | -- |
| -- | -- | -- | -- | -- | -- |
| Enterprise Value (Cr.) | 27822.26 | 13931.77 | 17137.86 | 10597.29 | 8909.73 |
| EV / Net Operating Revenue (X) | 2.89 | 1.92 | 2.51 | 1.56 | 1.34 |
| EV / EBITDA (X) | 19.82 | 14.77 | 18.37 | 12.12 | 12.10 |
| MarketCap / Net Operating Revenue (X) | 2.82 | 1.77 | 2.39 | 1.40 | 1.15 |
| Retention Ratios (%) | 58.79 | 56.22 | 68.16 | 57.07 | 3101.44 |
| Price / BV (X) | 1.97 | 1.75 | 2.32 | 1.51 | 1.23 |
| Price / Net Operating Revenue (X) | 2.82 | 1.77 | 2.39 | 1.40 | 1.15 |
| EarningsYield | 0.01 | 0.03 | 0.03 | 0.04 | 0.00 |