| Months | 12 | 12 | 12 | 12 | 12 |
| Source Of Info (AR = Annual Report, PR = Press Release) | AR | AR | AR | AR | AR |
| FaceValue | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 |
| -- | -- | -- | -- | -- | -- |
| PER SHARE RATIOS | -- | -- | -- | -- | -- |
| -- | -- | -- | -- | -- | -- |
| Basic EPS (Rs.) | 5.48 | 16.32 | 15.40 | 23.13 | 8.57 |
| Diluted EPS (Rs.) | 5.48 | 16.32 | 15.40 | 23.13 | 8.57 |
| Cash EPS (Rs.) | 8.31 | 18.74 | 17.28 | 24.33 | 9.37 |
| Book Value[Excl.RevalReserv]/Share (Rs.) | 97.45 | 93.11 | 78.92 | 69.70 | 50.06 |
| Book Value[Incl.RevalReserv]/Share (Rs.) | 97.45 | 93.11 | 78.92 | 69.70 | 50.06 |
| Revenue From Operations / Share (Rs.) | 84.69 | 82.64 | 69.64 | 67.02 | 60.55 |
| PBDIT / Share (Rs.) | 17.28 | 29.36 | 26.14 | 20.11 | 17.10 |
| PBIT / Share (Rs.) | 14.46 | 26.92 | 24.25 | 18.91 | 16.29 |
| PBT / Share (Rs.) | 9.99 | 25.33 | 24.14 | 30.22 | 14.28 |
| Net Profit / Share (Rs.) | 5.49 | 16.30 | 15.38 | 23.13 | 8.56 |
| NP After MI And SOA / Share (Rs.) | 5.48 | 16.32 | 15.41 | 23.14 | 8.57 |
| -- | -- | -- | -- | -- | -- |
| PROFITABILITY RATIOS | -- | -- | -- | -- | -- |
| -- | -- | -- | -- | -- | -- |
| PBDIT Margin (%) | 20.40 | 35.53 | 37.53 | 30.00 | 28.24 |
| PBIT Margin (%) | 17.07 | 32.57 | 34.81 | 28.21 | 26.90 |
| PBT Margin (%) | 11.79 | 30.65 | 34.66 | 45.09 | 23.58 |
| Net Profit Margin (%) | 6.48 | 19.72 | 22.08 | 34.51 | 14.13 |
| NP After MI And SOA Margin (%) | 6.47 | 19.75 | 22.12 | 34.52 | 14.16 |
| Return on Networth / Equity (%) | 5.63 | 17.56 | 19.56 | 33.20 | 17.13 |
| Return on Capital Employeed (%) | 14.09 | 26.32 | 25.83 | 21.13 | 23.67 |
| Return On Assets (%) | 4.25 | 12.11 | 13.29 | 21.65 | 10.33 |
| Long Term Debt / Equity (X) | 0.01 | 0.00 | 0.00 | 0.04 | 0.00 |
| Total Debt / Equity (X) | 0.01 | 0.00 | 0.00 | 0.04 | 0.00 |
| Asset Turnover Ratio (%) | 65.70 | 61.34 | 60.07 | 62.72 | 72.96 |
| -- | -- | -- | -- | -- | -- |
| LIQUIDITY RATIOS | -- | -- | -- | -- | -- |
| -- | -- | -- | -- | -- | -- |
| Current Ratio (X) | 4.03 | 3.32 | 4.05 | 4.87 | 3.98 |
| Quick Ratio (X) | 1.92 | 2.08 | 2.81 | 3.85 | 3.02 |
| Inventory Turnover Ratio (X) | 1.52 | 2.06 | 2.54 | 3.79 | 4.41 |
| Dividend Payout Ratio (NP) (%) | 63.85 | 17.77 | 16.23 | 9.72 | 26.25 |
| Dividend Payout Ratio (CP) (%) | 42.17 | 15.45 | 14.45 | 9.24 | 23.98 |
| Earning Retention Ratio (%) | 36.15 | 82.23 | 83.77 | 90.28 | 73.75 |
| Cash Earning Retention Ratio (%) | 57.83 | 84.55 | 85.55 | 90.76 | 76.02 |
| -- | -- | -- | -- | -- | -- |
| COVERAGE RATIOS | -- | -- | -- | -- | -- |
| -- | -- | -- | -- | -- | -- |
| Interest Coverage Ratio (%) | 9.58 | 19.82 | 16.08 | 13.23 | 9.79 |
| Interest Coverage Ratio (Post Tax) (%) | 6.60 | 13.17 | 10.27 | 8.27 | 6.35 |
| -- | -- | -- | -- | -- | -- |
| VALUATION RATIOS | -- | -- | -- | -- | -- |
| -- | -- | -- | -- | -- | -- |
| Enterprise Value (Cr.) | 11530.60 | 42188.20 | 54872.50 | 50534.90 | 37848.40 |
| EV / Net Operating Revenue (X) | 1.42 | 5.32 | 8.21 | 7.85 | 6.51 |
| EV / EBITDA (X) | 6.95 | 14.97 | 21.86 | 26.18 | 23.06 |
| MarketCap / Net Operating Revenue (X) | 1.46 | 5.38 | 8.28 | 7.98 | 6.38 |
| Retention Ratios (%) | 36.14 | 82.22 | 83.76 | 90.27 | 73.74 |
| Price / BV (X) | 1.27 | 4.78 | 7.32 | 7.67 | 7.72 |
| Price / Net Operating Revenue (X) | 1.46 | 5.38 | 8.28 | 7.98 | 6.38 |
| EarningsYield | 0.04 | 0.03 | 0.02 | 0.04 | 0.02 |