| Months | 12 | 12 | 12 | 12 | 12 |
| Source Of Info (AR = Annual Report, PR = Press Release) | AR | AR | AR | AR | AR |
| FaceValue | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 |
| -- | -- | -- | -- | -- | -- |
| PER SHARE RATIOS | -- | -- | -- | -- | -- |
| -- | -- | -- | -- | -- | -- |
| Basic EPS (Rs.) | 31.59 | 32.73 | 28.20 | 22.48 | 21.26 |
| Diluted EPS (Rs.) | 31.59 | 32.73 | 28.20 | 22.48 | 21.26 |
| Cash EPS (Rs.) | 40.34 | 41.38 | 36.53 | 29.08 | 25.15 |
| Book Value[Excl.RevalReserv]/Share (Rs.) | 148.03 | 137.92 | 109.82 | 102.50 | 91.10 |
| Book Value[Incl.RevalReserv]/Share (Rs.) | 148.03 | 137.92 | 109.82 | 102.50 | 91.10 |
| Revenue From Operations / Share (Rs.) | 303.39 | 226.36 | 210.71 | 200.59 | 175.40 |
| PBDIT / Share (Rs.) | 54.04 | 53.78 | 46.56 | 41.69 | 35.64 |
| PBIT / Share (Rs.) | 45.53 | 45.53 | 38.42 | 35.20 | 31.88 |
| PBT / Share (Rs.) | 43.33 | 44.58 | 37.36 | 34.10 | 31.51 |
| Net Profit / Share (Rs.) | 31.83 | 33.13 | 28.39 | 22.59 | 21.39 |
| NP After MI And SOA / Share (Rs.) | 31.59 | 32.73 | 28.20 | 22.48 | 21.26 |
| -- | -- | -- | -- | -- | -- |
| PROFITABILITY RATIOS | -- | -- | -- | -- | -- |
| -- | -- | -- | -- | -- | -- |
| PBDIT Margin (%) | 17.81 | 23.75 | 22.09 | 20.78 | 20.31 |
| PBIT Margin (%) | 15.00 | 20.11 | 18.23 | 17.54 | 18.17 |
| PBT Margin (%) | 14.28 | 19.69 | 17.72 | 17.00 | 17.96 |
| Net Profit Margin (%) | 10.49 | 14.63 | 13.47 | 11.26 | 12.19 |
| NP After MI And SOA Margin (%) | 10.41 | 14.45 | 13.38 | 11.20 | 12.11 |
| Return on Networth / Equity (%) | 21.94 | 24.51 | 26.70 | 22.76 | 24.24 |
| Return on Capital Employeed (%) | 28.33 | 30.23 | 31.30 | 30.42 | 32.76 |
| Return On Assets (%) | 13.18 | 15.41 | 16.74 | 13.24 | 14.79 |
| Total Debt / Equity (X) | 0.05 | 0.02 | 0.03 | 0.06 | 0.06 |
| Asset Turnover Ratio (%) | 1.25 | 1.10 | 1.15 | 1.19 | 1.18 |
| -- | -- | -- | -- | -- | -- |
| LIQUIDITY RATIOS | -- | -- | -- | -- | -- |
| -- | -- | -- | -- | -- | -- |
| Current Ratio (X) | 2.00 | 2.03 | 1.73 | 1.47 | 1.55 |
| Quick Ratio (X) | 1.19 | 1.39 | 0.95 | 0.86 | 0.95 |
| Inventory Turnover Ratio (X) | 3.05 | 2.62 | 2.82 | 3.30 | 2.96 |
| Dividend Payout Ratio (NP) (%) | 57.44 | 10.23 | 64.35 | 39.59 | 48.45 |
| Dividend Payout Ratio (CP) (%) | 45.25 | 8.17 | 49.94 | 30.72 | 41.17 |
| Earning Retention Ratio (%) | 42.56 | 89.77 | 35.65 | 60.41 | 51.55 |
| Cash Earning Retention Ratio (%) | 54.75 | 91.83 | 50.06 | 69.28 | 58.83 |
| -- | -- | -- | -- | -- | -- |
| COVERAGE RATIOS | -- | -- | -- | -- | -- |
| -- | -- | -- | -- | -- | -- |
| Interest Coverage Ratio (%) | 54.33 | 56.30 | 43.64 | 37.98 | 97.47 |
| Interest Coverage Ratio (Post Tax) (%) | 34.21 | 35.68 | 27.66 | 21.64 | 57.51 |
| -- | -- | -- | -- | -- | -- |
| VALUATION RATIOS | -- | -- | -- | -- | -- |
| -- | -- | -- | -- | -- | -- |
| Enterprise Value (Cr.) | 295900.32 | 243477.40 | 159830.67 | 143635.01 | 107941.29 |
| EV / Net Operating Revenue (X) | 10.17 | 11.21 | 7.91 | 7.47 | 6.42 |
| EV / EBITDA (X) | 57.08 | 47.20 | 35.79 | 35.92 | 31.58 |
| MarketCap / Net Operating Revenue (X) | 10.16 | 11.21 | 7.91 | 7.44 | 6.39 |
| Retention Ratios (%) | 42.55 | 89.76 | 35.64 | 60.40 | 51.54 |
| Price / BV (X) | 21.40 | 19.00 | 15.78 | 15.11 | 12.78 |
| Price / Net Operating Revenue (X) | 10.16 | 11.21 | 7.91 | 7.44 | 6.39 |
| EarningsYield | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 |