| Months | 12 | 12 | 12 | 12 | 12 |
| Source Of Info (AR = Annual Report, PR = Press Release) | AR | AR | AR | AR | AR |
| FaceValue | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 |
| -- | -- | -- | -- | -- | -- |
| PER SHARE RATIOS | -- | -- | -- | -- | -- |
| -- | -- | -- | -- | -- | -- |
| Basic EPS (Rs.) | 22.51 | 21.26 | 20.22 | 18.19 | 14.54 |
| Diluted EPS (Rs.) | 22.51 | 21.26 | 20.22 | 18.19 | 14.54 |
| Cash EPS (Rs.) | 27.12 | 25.15 | 23.99 | 21.32 | 17.65 |
| Book Value[Excl.RevalReserv]/Share (Rs.) | 103.03 | 91.10 | 83.19 | 72.02 | 52.19 |
| Book Value[Incl.RevalReserv]/Share (Rs.) | 103.03 | 91.10 | 83.19 | 72.02 | 52.19 |
| Revenue From Operations / Share (Rs.) | 201.64 | 175.40 | 157.03 | 148.79 | 147.86 |
| PBDIT / Share (Rs.) | 39.11 | 35.64 | 33.87 | 31.09 | 25.07 |
| PBIT / Share (Rs.) | 34.62 | 31.88 | 30.38 | 28.22 | 22.30 |
| PBT / Share (Rs.) | 34.09 | 31.51 | 30.07 | 27.25 | 21.65 |
| Net Profit / Share (Rs.) | 22.63 | 21.39 | 20.50 | 18.45 | 14.88 |
| NP After MI And SOA / Share (Rs.) | 22.51 | 21.26 | 20.22 | 18.19 | 14.54 |
| -- | -- | -- | -- | -- | -- |
| PROFITABILITY RATIOS | -- | -- | -- | -- | -- |
| -- | -- | -- | -- | -- | -- |
| PBDIT Margin (%) | 19.39 | 20.31 | 21.56 | 20.89 | 16.95 |
| PBIT Margin (%) | 17.16 | 18.17 | 19.34 | 18.96 | 15.08 |
| PBT Margin (%) | 16.90 | 17.96 | 19.14 | 18.31 | 14.64 |
| Net Profit Margin (%) | 11.22 | 12.19 | 13.05 | 12.39 | 10.06 |
| NP After MI And SOA Margin (%) | 11.16 | 12.11 | 12.87 | 12.22 | 9.83 |
| Return on Networth / Equity (%) | 22.68 | 24.24 | 25.50 | 26.74 | 29.41 |
| Return on Capital Employeed (%) | 31.23 | 32.76 | 34.13 | 36.52 | 39.64 |
| Return On Assets (%) | 13.78 | 14.79 | 15.61 | 16.52 | 15.65 |
| Long Term Debt / Equity (X) | 0.00 | 0.00 | 0.01 | 0.01 | 0.01 |
| Total Debt / Equity (X) | 0.06 | 0.06 | 0.07 | 0.04 | 0.08 |
| Asset Turnover Ratio (%) | 123.49 | 122.06 | 121.25 | 135.13 | 159.13 |
| -- | -- | -- | -- | -- | -- |
| LIQUIDITY RATIOS | -- | -- | -- | -- | -- |
| -- | -- | -- | -- | -- | -- |
| Current Ratio (X) | 1.52 | 1.55 | 1.79 | 1.82 | 1.52 |
| Quick Ratio (X) | 0.89 | 0.95 | 1.12 | 1.19 | 0.88 |
| Inventory Turnover Ratio (X) | 6.14 | 6.33 | 5.73 | 7.14 | 6.28 |
| Dividend Payout Ratio (NP) (%) | 39.53 | 48.45 | 39.31 | 35.72 | 41.93 |
| Dividend Payout Ratio (CP) (%) | 32.95 | 41.17 | 33.53 | 30.85 | 35.22 |
| Earning Retention Ratio (%) | 60.47 | 51.55 | 60.69 | 64.28 | 58.07 |
| Cash Earning Retention Ratio (%) | 67.05 | 58.83 | 66.47 | 69.15 | 64.78 |
| -- | -- | -- | -- | -- | -- |
| COVERAGE RATIOS | -- | -- | -- | -- | -- |
| -- | -- | -- | -- | -- | -- |
| Interest Coverage Ratio (%) | 65.12 | 87.19 | 97.17 | 66.58 | 61.54 |
| Interest Coverage Ratio (Post Tax) (%) | 43.57 | 57.51 | 65.71 | 45.81 | 42.86 |
| -- | -- | -- | -- | -- | -- |
| VALUATION RATIOS | -- | -- | -- | -- | -- |
| -- | -- | -- | -- | -- | -- |
| Enterprise Value (Cr.) | 143637.23 | 107941.29 | 102869.24 | 83588.90 | 78044.51 |
| EV / Net Operating Revenue (X) | 7.43 | 6.42 | 6.83 | 5.86 | 5.50 |
| EV / EBITDA (X) | 38.29 | 31.58 | 31.66 | 28.03 | 32.45 |
| MarketCap / Net Operating Revenue (X) | 7.40 | 6.39 | 6.82 | 5.84 | 5.47 |
| Retention Ratios (%) | 60.46 | 51.54 | 60.68 | 64.27 | 58.06 |
| Price / BV (X) | 15.03 | 12.78 | 13.51 | 12.77 | 16.36 |
| Price / Net Operating Revenue (X) | 7.40 | 6.39 | 6.82 | 5.84 | 5.47 |
| EarningsYield | 0.01 | 0.01 | 0.01 | 0.02 | 0.01 |