| Months | 12 | 12 | 12 | 12 | 12 |
| Source Of Info (AR = Annual Report, PR = Press Release) | AR | AR | AR | AR | AR |
| FaceValue | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 |
| -- | -- | -- | -- | -- | -- |
| PER SHARE RATIOS | -- | -- | -- | -- | -- |
| -- | -- | -- | -- | -- | -- |
| Basic EPS (Rs.) | 27.12 | 28.14 | 11.31 | 14.80 | 22.59 |
| Diluted EPS (Rs.) | 27.12 | 28.14 | 11.31 | 14.80 | 22.59 |
| Cash EPS (Rs.) | 32.70 | 33.94 | 16.25 | 19.64 | 27.55 |
| Book Value[Excl.RevalReserv]/Share (Rs.) | 52.82 | 43.59 | 32.56 | 40.06 | 55.31 |
| Book Value[Incl.RevalReserv]/Share (Rs.) | 52.82 | 43.59 | 32.56 | 40.06 | 55.31 |
| Revenue From Operations / Share (Rs.) | 155.91 | 161.53 | 138.32 | 126.32 | 123.50 |
| PBDIT / Share (Rs.) | 45.48 | 50.06 | 22.91 | 28.61 | 39.03 |
| PBIT / Share (Rs.) | 39.88 | 44.46 | 17.98 | 23.93 | 34.55 |
| PBT / Share (Rs.) | 39.06 | 44.02 | 17.28 | 23.27 | 33.94 |
| Net Profit / Share (Rs.) | 27.10 | 28.34 | 11.31 | 14.95 | 22.59 |
| NP After MI And SOA / Share (Rs.) | 27.12 | 28.33 | 11.31 | 14.95 | 22.59 |
| -- | -- | -- | -- | -- | -- |
| PROFITABILITY RATIOS | -- | -- | -- | -- | -- |
| -- | -- | -- | -- | -- | -- |
| PBDIT Margin (%) | 29.16 | 30.99 | 16.56 | 22.65 | 31.60 |
| PBIT Margin (%) | 25.57 | 27.52 | 12.99 | 18.94 | 27.97 |
| PBT Margin (%) | 25.05 | 27.24 | 12.49 | 18.42 | 27.48 |
| Net Profit Margin (%) | 17.38 | 17.54 | 8.17 | 11.83 | 18.29 |
| NP After MI And SOA Margin (%) | 17.39 | 17.54 | 8.17 | 11.83 | 18.28 |
| Return on Networth / Equity (%) | 51.97 | 66.00 | 35.37 | 37.84 | 40.95 |
| Return on Capital Employeed (%) | 24.19 | 31.52 | 14.54 | 20.12 | 26.78 |
| Return On Assets (%) | 11.14 | 13.15 | 5.50 | 7.87 | 12.64 |
| Long Term Debt / Equity (X) | 0.06 | 0.05 | 0.05 | 0.01 | 0.01 |
| Total Debt / Equity (X) | 0.19 | 0.08 | 0.07 | 0.12 | 0.03 |
| Asset Turnover Ratio (%) | 64.04 | 75.00 | 67.34 | 66.55 | 69.13 |
| -- | -- | -- | -- | -- | -- |
| LIQUIDITY RATIOS | -- | -- | -- | -- | -- |
| -- | -- | -- | -- | -- | -- |
| Current Ratio (X) | 1.72 | 1.51 | 1.35 | 1.59 | 2.31 |
| Quick Ratio (X) | 1.59 | 1.39 | 1.23 | 1.39 | 2.07 |
| Inventory Turnover Ratio (X) | 14.52 | 17.83 | 13.32 | 8.77 | 10.31 |
| Dividend Payout Ratio (NP) (%) | 44.24 | 46.41 | 145.89 | 133.11 | 121.30 |
| Dividend Payout Ratio (CP) (%) | 36.67 | 38.76 | 101.54 | 101.36 | 99.46 |
| Earning Retention Ratio (%) | 55.76 | 53.59 | -45.89 | -33.11 | -21.30 |
| Cash Earning Retention Ratio (%) | 63.33 | 61.24 | -1.54 | -1.36 | 0.54 |
| -- | -- | -- | -- | -- | -- |
| COVERAGE RATIOS | -- | -- | -- | -- | -- |
| -- | -- | -- | -- | -- | -- |
| Interest Coverage Ratio (%) | 48.87 | 99.62 | 25.84 | 36.31 | 56.52 |
| Interest Coverage Ratio (Post Tax) (%) | 34.21 | 64.49 | 17.26 | 23.68 | 37.95 |
| -- | -- | -- | -- | -- | -- |
| VALUATION RATIOS | -- | -- | -- | -- | -- |
| -- | -- | -- | -- | -- | -- |
| Enterprise Value (Cr.) | 64651.46 | 117418.74 | 146398.39 | 153957.46 | 147719.67 |
| EV / Net Operating Revenue (X) | 0.67 | 1.18 | 1.71 | 1.96 | 1.89 |
| EV / EBITDA (X) | 2.31 | 3.81 | 10.29 | 8.67 | 5.99 |
| MarketCap / Net Operating Revenue (X) | 0.89 | 1.47 | 2.05 | 2.32 | 2.36 |
| Retention Ratios (%) | 55.75 | 53.58 | -45.89 | -33.11 | -21.30 |
| Price / BV (X) | 2.68 | 5.52 | 8.87 | 7.41 | 5.29 |
| Price / Net Operating Revenue (X) | 0.89 | 1.47 | 2.05 | 2.32 | 2.36 |
| EarningsYield | 0.19 | 0.11 | 0.03 | 0.05 | 0.07 |