| Months | 12 | 12 | 12 | 12 | 9 |
| Source Of Info (AR = Annual Report, PR = Press Release) | AR | AR | AR | AR | AR |
| FaceValue | 2.00 | 2.00 | 2.00 | 2.00 | 2.00 |
| -- | -- | -- | -- | -- | -- |
| PER SHARE RATIOS | -- | -- | -- | -- | -- |
| -- | -- | -- | -- | -- | -- |
| Basic EPS (Rs.) | 40.75 | 73.58 | 62.23 | 60.33 | 39.79 |
| Diluted EPS (Rs.) | 40.75 | 73.55 | 62.19 | 60.27 | 39.69 |
| Cash EPS (Rs.) | 53.32 | 89.99 | 72.60 | 66.19 | 42.59 |
| Book Value[Excl.RevalReserv]/Share (Rs.) | 189.40 | 306.04 | 261.77 | 232.44 | 195.70 |
| Book Value[Incl.RevalReserv]/Share (Rs.) | 189.40 | 306.04 | 261.77 | 232.44 | 195.70 |
| Revenue From Operations / Share (Rs.) | 260.32 | 445.96 | 363.81 | 333.81 | 220.76 |
| PBDIT / Share (Rs.) | 65.95 | 109.73 | 89.66 | 80.40 | 53.32 |
| PBIT / Share (Rs.) | 53.35 | 94.44 | 79.71 | 74.59 | 50.41 |
| PBT / Share (Rs.) | 51.49 | 93.15 | 79.22 | 73.96 | 49.89 |
| Net Profit / Share (Rs.) | 40.73 | 74.69 | 62.65 | 60.38 | 39.68 |
| NP After MI And SOA / Share (Rs.) | 40.73 | 74.69 | 62.74 | 60.39 | 39.72 |
| -- | -- | -- | -- | -- | -- |
| PROFITABILITY RATIOS | -- | -- | -- | -- | -- |
| -- | -- | -- | -- | -- | -- |
| PBDIT Margin (%) | 25.33 | 24.60 | 24.64 | 24.08 | 24.15 |
| PBIT Margin (%) | 20.49 | 21.17 | 21.91 | 22.34 | 22.83 |
| PBT Margin (%) | 19.78 | 20.88 | 21.77 | 22.15 | 22.59 |
| Net Profit Margin (%) | 15.64 | 16.74 | 17.22 | 18.08 | 17.97 |
| NP After MI And SOA Margin (%) | 15.64 | 16.74 | 17.24 | 18.09 | 17.99 |
| Return on Networth / Equity (%) | 21.56 | 24.46 | 23.96 | 26.11 | 20.45 |
| Return on Capital Employeed (%) | 24.47 | 27.65 | 29.22 | 30.87 | 24.09 |
| Return On Assets (%) | 13.33 | 17.27 | 18.16 | 18.80 | 14.24 |
| Long Term Debt / Equity (X) | 0.05 | 0.07 | 0.01 | 0.01 | 0.02 |
| Total Debt / Equity (X) | 0.09 | 0.08 | 0.01 | 0.01 | 0.03 |
| Asset Turnover Ratio (%) | 85.24 | 103.16 | 105.30 | 103.94 | 79.14 |
| -- | -- | -- | -- | -- | -- |
| LIQUIDITY RATIOS | -- | -- | -- | -- | -- |
| -- | -- | -- | -- | -- | -- |
| Current Ratio (X) | 1.62 | 2.42 | 2.43 | 2.33 | 2.54 |
| Quick Ratio (X) | 1.62 | 2.41 | 2.41 | 2.31 | 2.51 |
| Inventory Turnover Ratio (X) | 776.66 | 664.03 | 294.01 | 172.35 | 117.73 |
| Dividend Payout Ratio (NP) (%) | 12.27 | 10.85 | 19.40 | 39.34 | 48.15 |
| Dividend Payout Ratio (CP) (%) | 9.37 | 9.01 | 16.74 | 35.89 | 44.86 |
| Earning Retention Ratio (%) | 87.73 | 89.15 | 80.60 | 60.66 | 51.85 |
| Cash Earning Retention Ratio (%) | 90.63 | 90.99 | 83.26 | 64.11 | 55.14 |
| -- | -- | -- | -- | -- | -- |
| COVERAGE RATIOS | -- | -- | -- | -- | -- |
| -- | -- | -- | -- | -- | -- |
| Interest Coverage Ratio (%) | 28.68 | 73.54 | 160.58 | 119.43 | 96.21 |
| Interest Coverage Ratio (Post Tax) (%) | 22.90 | 59.16 | 127.22 | 97.67 | 76.74 |
| -- | -- | -- | -- | -- | -- |
| VALUATION RATIOS | -- | -- | -- | -- | -- |
| -- | -- | -- | -- | -- | -- |
| Enterprise Value (Cr.) | 118448.63 | 143356.00 | 131122.50 | 115976.63 | 106655.62 |
| EV / Net Operating Revenue (X) | 1.68 | 2.37 | 2.59 | 2.44 | 3.43 |
| EV / EBITDA (X) | 6.62 | 9.64 | 10.52 | 10.12 | 14.18 |
| MarketCap / Net Operating Revenue (X) | 1.68 | 2.44 | 2.66 | 2.62 | 3.69 |
| Retention Ratios (%) | 87.72 | 89.14 | 80.59 | 60.65 | 51.84 |
| Price / BV (X) | 2.31 | 3.56 | 3.70 | 3.78 | 4.19 |
| Price / Net Operating Revenue (X) | 1.68 | 2.44 | 2.66 | 2.62 | 3.69 |
| EarningsYield | 0.09 | 0.06 | 0.06 | 0.06 | 0.04 |