| Months | 12 | 12 | 12 | 12 | 12 |
| Source Of Info (AR = Annual Report, PR = Press Release) | AR | AR | AR | AR | AR |
| FaceValue | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 |
| -- | -- | -- | -- | -- | -- |
| PER SHARE RATIOS | -- | -- | -- | -- | -- |
| -- | -- | -- | -- | -- | -- |
| Basic EPS (Rs.) | 222.46 | 215.98 | 204.28 | 166.67 | 127.07 |
| Diluted EPS (Rs.) | 222.46 | 215.98 | 204.28 | 166.67 | 127.07 |
| Cash EPS (Rs.) | 262.92 | 254.39 | 242.54 | 201.47 | 162.56 |
| Book Value[Excl.RevalReserv]/Share (Rs.) | 216.19 | 209.43 | 199.01 | 381.01 | 354.76 |
| Book Value[Incl.RevalReserv]/Share (Rs.) | 216.19 | 209.43 | 199.01 | 381.01 | 354.76 |
| Dividend / Share (Rs.) | 200.00 | 200.00 | 342.00 | 115.00 | 86.00 |
| Revenue From Operations / Share (Rs.) | 1525.56 | 1384.57 | 1282.81 | 1171.15 | 1038.12 |
| PBDIT / Share (Rs.) | 384.95 | 347.16 | 329.06 | 298.34 | 235.79 |
| PBIT / Share (Rs.) | 344.48 | 308.75 | 290.67 | 263.52 | 200.29 |
| PBT / Share (Rs.) | 299.08 | 291.72 | 277.27 | 251.91 | 190.76 |
| Net Profit / Share (Rs.) | 222.45 | 215.97 | 204.15 | 166.66 | 127.07 |
| -- | -- | -- | -- | -- | -- |
| PROFITABILITY RATIOS | -- | -- | -- | -- | -- |
| -- | -- | -- | -- | -- | -- |
| PBDIT Margin (%) | 25.23 | 25.07 | 25.65 | 25.47 | 22.71 |
| PBIT Margin (%) | 22.58 | 22.29 | 22.65 | 22.50 | 19.29 |
| PBT Margin (%) | 19.60 | 21.06 | 21.61 | 21.50 | 18.37 |
| Net Profit Margin (%) | 14.58 | 15.59 | 15.91 | 14.23 | 12.24 |
| Return on Networth / Equity (%) | 102.89 | 103.12 | 102.58 | 43.74 | 35.81 |
| Return on Capital Employeed (%) | 59.24 | 55.05 | 56.25 | 40.76 | 32.90 |
| Return On Assets (%) | 26.12 | 26.36 | 27.44 | 19.86 | 16.64 |
| Long Term Debt / Equity (X) | 0.01 | 0.01 | 0.02 | 0.01 | 0.01 |
| Total Debt / Equity (X) | 0.01 | 0.01 | 0.02 | 0.01 | 0.01 |
| Asset Turnover Ratio (%) | 1.83 | 1.77 | 1.62 | 1.46 | 1.41 |
| -- | -- | -- | -- | -- | -- |
| LIQUIDITY RATIOS | -- | -- | -- | -- | -- |
| -- | -- | -- | -- | -- | -- |
| Current Ratio (X) | 1.05 | 1.68 | 1.74 | 2.55 | 2.64 |
| Quick Ratio (X) | 0.44 | 1.11 | 1.16 | 2.03 | 2.03 |
| Inventory Turnover Ratio (X) | 4.11 | 4.11 | 4.58 | 4.67 | 4.59 |
| Dividend Payout Ratio (NP) (%) | 89.90 | 90.74 | 149.88 | 67.80 | 67.67 |
| Dividend Payout Ratio (CP) (%) | 76.06 | 77.04 | 126.15 | 56.08 | 52.90 |
| Earning Retention Ratio (%) | 10.10 | 9.26 | -49.88 | 32.20 | 32.33 |
| Cash Earning Retention Ratio (%) | 23.94 | 22.96 | -26.15 | 43.92 | 47.10 |
| -- | -- | -- | -- | -- | -- |
| COVERAGE RATIOS | -- | -- | -- | -- | -- |
| -- | -- | -- | -- | -- | -- |
| Interest Coverage Ratio (%) | 18.45 | 20.39 | 24.57 | 25.70 | 24.74 |
| Interest Coverage Ratio (Post Tax) (%) | 12.84 | 13.68 | 16.25 | 15.35 | 14.33 |
| -- | -- | -- | -- | -- | -- |
| VALUATION RATIOS | -- | -- | -- | -- | -- |
| -- | -- | -- | -- | -- | -- |
| Enterprise Value (Cr.) | 189328.49 | 175604.01 | 141349.79 | 105521.18 | 74219.21 |
| EV / Net Operating Revenue (X) | 12.87 | 13.15 | 11.43 | 9.34 | 7.41 |
| EV / EBITDA (X) | 51.01 | 52.46 | 44.55 | 36.68 | 32.65 |
| MarketCap / Net Operating Revenue (X) | 12.92 | 13.28 | 11.53 | 9.48 | 7.56 |
| Retention Ratios (%) | 10.09 | 9.25 | -49.88 | 32.19 | 32.32 |
| Price / BV (X) | 91.16 | 87.82 | 74.32 | 29.15 | 22.11 |
| Price / Net Operating Revenue (X) | 12.92 | 13.28 | 11.53 | 9.48 | 7.56 |
| EarningsYield | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 |