| Months | 12 | 12 | 12 | 12 | 12 |
| Source Of Info (AR = Annual Report, PR = Press Release) | AR | AR | AR | AR | AR |
| FaceValue | 5.00 | 5.00 | 5.00 | 5.00 | 5.00 |
| -- | -- | -- | -- | -- | -- |
| PER SHARE RATIOS | -- | -- | -- | -- | -- |
| -- | -- | -- | -- | -- | -- |
| Basic EPS (Rs.) | 38.97 | 35.44 | 71.07 | 62.80 | 59.02 |
| Diluted EPS (Rs.) | 38.91 | 35.38 | 71.00 | 62.77 | 59.02 |
| Cash EPS (Rs.) | 46.02 | 40.14 | 82.55 | 70.31 | 65.34 |
| Book Value[Excl.RevalReserv]/Share (Rs.) | 155.15 | 149.78 | 298.36 | 301.49 | 269.86 |
| Book Value[Incl.RevalReserv]/Share (Rs.) | 155.15 | 149.78 | 298.36 | 301.49 | 269.86 |
| Revenue From Operations / Share (Rs.) | 213.93 | 190.50 | 324.09 | 299.32 | 272.91 |
| PBDIT / Share (Rs.) | 59.07 | 53.12 | 102.04 | 94.77 | 88.30 |
| PBIT / Share (Rs.) | 52.25 | 48.48 | 93.48 | 87.33 | 81.92 |
| PBT / Share (Rs.) | 51.85 | 48.48 | 93.48 | 87.33 | 81.92 |
| Net Profit / Share (Rs.) | 39.21 | 35.51 | 73.99 | 62.86 | 58.97 |
| NP After MI And SOA / Share (Rs.) | 39.10 | 35.49 | 73.66 | 62.73 | 58.95 |
| -- | -- | -- | -- | -- | -- |
| PROFITABILITY RATIOS | -- | -- | -- | -- | -- |
| -- | -- | -- | -- | -- | -- |
| PBDIT Margin (%) | 27.61 | 27.88 | 31.48 | 31.66 | 32.35 |
| PBIT Margin (%) | 24.42 | 25.45 | 28.84 | 29.17 | 30.01 |
| PBT Margin (%) | 24.23 | 25.45 | 28.84 | 29.17 | 30.01 |
| Net Profit Margin (%) | 18.32 | 18.63 | 22.82 | 21.00 | 21.60 |
| NP After MI And SOA Margin (%) | 18.27 | 18.63 | 22.72 | 20.95 | 21.60 |
| Return on Networth / Equity (%) | 25.35 | 23.71 | 24.68 | 20.80 | 21.84 |
| Return on Capital Employeed (%) | 30.83 | 31.83 | 30.92 | 28.81 | 30.17 |
| Return On Assets (%) | 17.88 | 18.17 | 20.06 | 17.21 | 17.90 |
| Asset Turnover Ratio (%) | 97.86 | 97.56 | 88.27 | 82.15 | 82.86 |
| -- | -- | -- | -- | -- | -- |
| LIQUIDITY RATIOS | -- | -- | -- | -- | -- |
| -- | -- | -- | -- | -- | -- |
| Current Ratio (X) | 2.62 | 2.84 | 3.55 | 3.83 | 3.91 |
| Quick Ratio (X) | 2.62 | 2.84 | 3.55 | 3.83 | 3.91 |
| Dividend Payout Ratio (NP) (%) | 57.35 | 89.01 | 46.59 | 48.43 | 50.51 |
| Dividend Payout Ratio (CP) (%) | 48.83 | 78.73 | 41.74 | 43.29 | 45.58 |
| Earning Retention Ratio (%) | 42.65 | 10.99 | 53.41 | 51.57 | 49.49 |
| Cash Earning Retention Ratio (%) | 51.17 | 21.27 | 58.26 | 56.71 | 54.42 |
| -- | -- | -- | -- | -- | -- |
| COVERAGE RATIOS | -- | -- | -- | -- | -- |
| -- | -- | -- | -- | -- | -- |
| Interest Coverage Ratio (%) | 130.45 | 0.00 | 0.00 | 0.00 | 0.00 |
| Interest Coverage Ratio (Post Tax) (%) | 98.88 | 0.00 | 0.00 | 0.00 | 0.00 |
| -- | -- | -- | -- | -- | -- |
| VALUATION RATIOS | -- | -- | -- | -- | -- |
| -- | -- | -- | -- | -- | -- |
| Enterprise Value (Cr.) | 253488.32 | 302648.20 | 227028.44 | 210934.04 | 245969.96 |
| EV / Net Operating Revenue (X) | 2.79 | 3.66 | 3.22 | 3.08 | 3.94 |
| EV / EBITDA (X) | 10.11 | 13.13 | 10.22 | 9.73 | 12.18 |
| MarketCap / Net Operating Revenue (X) | 2.99 | 3.90 | 3.50 | 3.41 | 4.46 |
| Retention Ratios (%) | 42.64 | 10.98 | 53.40 | 51.56 | 49.48 |
| Price / BV (X) | 4.15 | 4.96 | 3.80 | 3.39 | 4.51 |
| Price / Net Operating Revenue (X) | 2.99 | 3.90 | 3.50 | 3.41 | 4.46 |
| EarningsYield | 0.06 | 0.04 | 0.06 | 0.06 | 0.04 |