| Months | 12 | 12 | 12 | 12 | 12 |
| Source Of Info (AR = Annual Report, PR = Press Release) | AR | AR | AR | AR | AR |
| FaceValue | 5.00 | 5.00 | 5.00 | 5.00 | 5.00 |
| -- | -- | -- | -- | -- | -- |
| PER SHARE RATIOS | -- | -- | -- | -- | -- |
| -- | -- | -- | -- | -- | -- |
| Basic EPS (Rs.) | 8.67 | 23.81 | 17.23 | 19.03 | 10.03 |
| Diluted EPS (Rs.) | 8.67 | 23.81 | 17.23 | 19.03 | 10.03 |
| Cash EPS (Rs.) | 29.52 | 43.31 | 37.44 | 36.56 | 41.45 |
| Book Value[Excl.RevalReserv]/Share (Rs.) | 178.68 | 187.79 | 171.14 | 161.83 | 234.31 |
| Book Value[Incl.RevalReserv]/Share (Rs.) | 178.68 | 187.79 | 171.14 | 161.83 | 234.31 |
| Revenue From Operations / Share (Rs.) | 315.42 | 334.96 | 251.46 | 220.14 | 158.57 |
| PBDIT / Share (Rs.) | 48.23 | 65.81 | 50.15 | 48.41 | 55.26 |
| PBIT / Share (Rs.) | 27.06 | 46.71 | 32.14 | 32.66 | 36.11 |
| PBT / Share (Rs.) | 14.32 | 40.81 | 28.44 | 30.32 | 22.43 |
| Net Profit / Share (Rs.) | 8.35 | 24.21 | 18.20 | 20.54 | 14.30 |
| NP After MI And SOA / Share (Rs.) | 8.67 | 24.24 | 17.23 | 19.03 | 15.05 |
| -- | -- | -- | -- | -- | -- |
| PROFITABILITY RATIOS | -- | -- | -- | -- | -- |
| -- | -- | -- | -- | -- | -- |
| PBDIT Margin (%) | 15.29 | 19.64 | 19.94 | 21.99 | 34.85 |
| PBIT Margin (%) | 8.57 | 13.94 | 12.78 | 14.83 | 22.77 |
| PBT Margin (%) | 4.53 | 12.18 | 11.30 | 13.77 | 14.14 |
| Net Profit Margin (%) | 2.64 | 7.22 | 7.23 | 9.33 | 9.01 |
| NP After MI And SOA Margin (%) | 2.74 | 7.23 | 6.85 | 8.64 | 9.49 |
| Return on Networth / Equity (%) | 5.26 | 13.97 | 10.83 | 12.56 | 6.50 |
| Return on Capital Employeed (%) | 8.81 | 16.02 | 12.01 | 13.04 | 10.61 |
| Return On Assets (%) | 2.16 | 6.15 | 4.80 | 5.48 | 3.75 |
| Long Term Debt / Equity (X) | 0.34 | 0.24 | 0.26 | 0.27 | 0.20 |
| Total Debt / Equity (X) | 0.50 | 0.46 | 0.49 | 0.38 | 0.22 |
| Asset Turnover Ratio (%) | 78.74 | 85.00 | 70.11 | 63.42 | 39.60 |
| -- | -- | -- | -- | -- | -- |
| LIQUIDITY RATIOS | -- | -- | -- | -- | -- |
| -- | -- | -- | -- | -- | -- |
| Current Ratio (X) | 0.68 | 0.69 | 0.61 | 0.63 | 1.13 |
| Quick Ratio (X) | 0.40 | 0.42 | 0.35 | 0.39 | 0.94 |
| Inventory Turnover Ratio (X) | 12.01 | 11.98 | 10.56 | 9.45 | 13.68 |
| Dividend Payout Ratio (NP) (%) | 66.45 | 31.61 | 35.83 | 46.25 | 38.20 |
| Dividend Payout Ratio (CP) (%) | 19.30 | 17.68 | 16.92 | 25.11 | 13.62 |
| Earning Retention Ratio (%) | 33.55 | 68.39 | 64.17 | 53.75 | 61.80 |
| Cash Earning Retention Ratio (%) | 80.70 | 82.32 | 83.08 | 74.89 | 86.38 |
| -- | -- | -- | -- | -- | -- |
| COVERAGE RATIOS | -- | -- | -- | -- | -- |
| -- | -- | -- | -- | -- | -- |
| Interest Coverage Ratio (%) | 4.86 | 10.07 | 8.25 | 11.67 | 8.20 |
| Interest Coverage Ratio (Post Tax) (%) | 3.79 | 6.49 | 5.62 | 8.18 | 6.36 |
| -- | -- | -- | -- | -- | -- |
| VALUATION RATIOS | -- | -- | -- | -- | -- |
| -- | -- | -- | -- | -- | -- |
| Enterprise Value (Cr.) | 201690.14 | 315827.97 | 339964.64 | 311958.66 | 206240.21 |
| EV / Net Operating Revenue (X) | 0.50 | 0.74 | 1.05 | 1.10 | 1.52 |
| EV / EBITDA (X) | 3.32 | 3.81 | 5.28 | 5.02 | 4.36 |
| MarketCap / Net Operating Revenue (X) | 0.21 | 0.47 | 0.70 | 0.84 | 1.35 |
| Retention Ratios (%) | 33.54 | 68.38 | 64.16 | 53.74 | 61.79 |
| Price / BV (X) | 0.41 | 0.92 | 1.12 | 1.22 | 0.92 |
| Price / Net Operating Revenue (X) | 0.21 | 0.47 | 0.70 | 0.84 | 1.35 |
| EarningsYield | 0.12 | 0.15 | 0.09 | 0.10 | 0.07 |