| Months | 12 | 12 | 12 | 12 | 12 |
| Source Of Info (AR = Annual Report, PR = Press Release) | AR | AR | AR | AR | AR |
| FaceValue | 5.00 | 5.00 | 5.00 | 5.00 | 5.00 |
| -- | -- | -- | -- | -- | -- |
| PER SHARE RATIOS | -- | -- | -- | -- | -- |
| -- | -- | -- | -- | -- | -- |
| Basic EPS (Rs.) | 12.92 | 8.59 | 23.81 | 17.23 | 19.03 |
| Diluted EPS (Rs.) | 12.92 | 8.59 | 23.81 | 17.23 | 19.03 |
| Cash EPS (Rs.) | 36.46 | 29.54 | 43.31 | 37.44 | 36.56 |
| Book Value[Excl.RevalReserv]/Share (Rs.) | 192.84 | 177.67 | 187.79 | 171.14 | 161.83 |
| Book Value[Incl.RevalReserv]/Share (Rs.) | 192.84 | 177.67 | 187.79 | 171.14 | 161.83 |
| Revenue From Operations / Share (Rs.) | 241.65 | 315.38 | 334.96 | 251.46 | 220.14 |
| PBDIT / Share (Rs.) | 46.73 | 48.63 | 65.81 | 50.15 | 48.41 |
| PBIT / Share (Rs.) | 26.43 | 27.46 | 46.71 | 32.14 | 32.66 |
| PBT / Share (Rs.) | 23.12 | 14.33 | 40.81 | 28.44 | 30.32 |
| Net Profit / Share (Rs.) | 16.16 | 8.36 | 24.21 | 18.20 | 20.54 |
| NP After MI And SOA / Share (Rs.) | 12.92 | 8.59 | 24.24 | 17.23 | 19.03 |
| -- | -- | -- | -- | -- | -- |
| PROFITABILITY RATIOS | -- | -- | -- | -- | -- |
| -- | -- | -- | -- | -- | -- |
| PBDIT Margin (%) | 19.33 | 15.42 | 19.64 | 19.94 | 21.99 |
| PBIT Margin (%) | 10.93 | 8.70 | 13.94 | 12.78 | 14.83 |
| PBT Margin (%) | 9.56 | 4.54 | 12.18 | 11.30 | 13.77 |
| Net Profit Margin (%) | 6.68 | 2.65 | 7.22 | 7.23 | 9.33 |
| NP After MI And SOA Margin (%) | 5.34 | 2.72 | 7.23 | 6.85 | 8.64 |
| Return on Networth / Equity (%) | 7.35 | 5.26 | 13.97 | 10.83 | 12.56 |
| Return on Capital Employeed (%) | 7.91 | 8.97 | 16.02 | 12.01 | 13.04 |
| Return On Assets (%) | 2.99 | 2.11 | 6.15 | 4.80 | 5.48 |
| Long Term Debt / Equity (X) | 0.35 | 0.35 | 0.24 | 0.26 | 0.27 |
| Total Debt / Equity (X) | 0.49 | 0.50 | 0.46 | 0.49 | 0.38 |
| Asset Turnover Ratio (%) | 0.16 | 0.24 | 0.28 | 0.23 | 0.26 |
| -- | -- | -- | -- | -- | -- |
| LIQUIDITY RATIOS | -- | -- | -- | -- | -- |
| -- | -- | -- | -- | -- | -- |
| Current Ratio (X) | 0.75 | 0.64 | 0.69 | 0.61 | 0.63 |
| Quick Ratio (X) | 0.39 | 0.38 | 0.42 | 0.35 | 0.39 |
| Inventory Turnover Ratio (X) | 0.32 | 0.34 | 0.38 | 0.30 | 0.75 |
| Dividend Payout Ratio (NP) (%) | 14.06 | 67.09 | 31.61 | 35.83 | 46.25 |
| Dividend Payout Ratio (CP) (%) | 5.46 | 19.36 | 17.68 | 16.92 | 25.11 |
| Earning Retention Ratio (%) | 85.94 | 32.91 | 68.39 | 64.17 | 53.75 |
| Cash Earning Retention Ratio (%) | 94.54 | 80.64 | 82.32 | 83.08 | 74.89 |
| -- | -- | -- | -- | -- | -- |
| COVERAGE RATIOS | -- | -- | -- | -- | -- |
| -- | -- | -- | -- | -- | -- |
| Interest Coverage Ratio (%) | 11.57 | 8.17 | 14.18 | 12.87 | 17.30 |
| Interest Coverage Ratio (Post Tax) (%) | 4.82 | 3.61 | 6.49 | 5.62 | 8.18 |
| -- | -- | -- | -- | -- | -- |
| VALUATION RATIOS | -- | -- | -- | -- | -- |
| -- | -- | -- | -- | -- | -- |
| Enterprise Value (Cr.) | 252750.74 | 199126.22 | 315827.97 | 339964.64 | 311958.66 |
| EV / Net Operating Revenue (X) | 0.83 | 0.50 | 0.74 | 1.05 | 1.10 |
| EV / EBITDA (X) | 4.30 | 3.25 | 3.81 | 5.28 | 5.02 |
| MarketCap / Net Operating Revenue (X) | 0.42 | 0.21 | 0.47 | 0.70 | 0.84 |
| Retention Ratios (%) | 85.93 | 32.90 | 68.38 | 64.16 | 53.74 |
| Price / BV (X) | 0.58 | 0.41 | 0.92 | 1.12 | 1.22 |
| Price / Net Operating Revenue (X) | 0.42 | 0.21 | 0.47 | 0.70 | 0.84 |
| EarningsYield | 0.12 | 0.12 | 0.15 | 0.09 | 0.10 |