| Months | 12 | 12 | 12 | 12 | 12 |
| Source Of Info (AR = Annual Report, PR = Press Release) | AR | AR | AR | AR | AR |
| FaceValue | 5.00 | 5.00 | 5.00 | 5.00 | 5.00 |
| -- | -- | -- | -- | -- | -- |
| PER SHARE RATIOS | -- | -- | -- | -- | -- |
| -- | -- | -- | -- | -- | -- |
| Basic EPS (Rs.) | 36.19 | 12.92 | 8.59 | 23.81 | 17.23 |
| Diluted EPS (Rs.) | 36.19 | 12.92 | 8.59 | 23.81 | 17.23 |
| Cash EPS (Rs.) | 60.03 | 36.46 | 29.54 | 43.31 | 37.44 |
| Book Value[Excl.RevalReserv]/Share (Rs.) | 225.22 | 192.84 | 177.67 | 187.79 | 171.14 |
| Book Value[Incl.RevalReserv]/Share (Rs.) | 225.22 | 192.84 | 177.67 | 187.79 | 171.14 |
| Revenue From Operations / Share (Rs.) | 390.51 | 241.65 | 315.38 | 334.96 | 251.46 |
| PBDIT / Share (Rs.) | 70.05 | 46.73 | 48.63 | 65.81 | 50.15 |
| PBIT / Share (Rs.) | 48.03 | 26.43 | 27.46 | 46.71 | 32.14 |
| PBT / Share (Rs.) | 41.83 | 23.12 | 14.33 | 40.81 | 28.44 |
| Net Profit / Share (Rs.) | 38.02 | 16.16 | 8.36 | 24.21 | 18.20 |
| NP After MI And SOA / Share (Rs.) | 36.19 | 12.92 | 8.59 | 24.24 | 17.23 |
| -- | -- | -- | -- | -- | -- |
| PROFITABILITY RATIOS | -- | -- | -- | -- | -- |
| -- | -- | -- | -- | -- | -- |
| PBDIT Margin (%) | 17.93 | 19.33 | 15.42 | 19.64 | 19.94 |
| PBIT Margin (%) | 12.30 | 10.93 | 8.70 | 13.94 | 12.78 |
| PBT Margin (%) | 10.71 | 9.56 | 4.54 | 12.18 | 11.30 |
| Net Profit Margin (%) | 9.73 | 6.68 | 2.65 | 7.22 | 7.23 |
| NP After MI And SOA Margin (%) | 9.26 | 5.34 | 2.72 | 7.23 | 6.85 |
| Return on Networth / Equity (%) | 17.54 | 7.35 | 5.26 | 13.97 | 10.83 |
| Return on Capital Employeed (%) | 13.19 | 7.91 | 8.97 | 16.02 | 12.01 |
| Return On Assets (%) | 7.77 | 2.99 | 2.11 | 6.15 | 4.80 |
| Long Term Debt / Equity (X) | 0.33 | 0.35 | 0.35 | 0.24 | 0.26 |
| Total Debt / Equity (X) | 0.41 | 0.49 | 0.50 | 0.46 | 0.49 |
| Asset Turnover Ratio (%) | 0.25 | 0.16 | 0.24 | 0.28 | 0.23 |
| -- | -- | -- | -- | -- | -- |
| LIQUIDITY RATIOS | -- | -- | -- | -- | -- |
| -- | -- | -- | -- | -- | -- |
| Current Ratio (X) | 0.83 | 0.75 | 0.64 | 0.69 | 0.61 |
| Quick Ratio (X) | 0.40 | 0.39 | 0.38 | 0.42 | 0.35 |
| Inventory Turnover Ratio (X) | 0.12 | 0.32 | 0.34 | 0.38 | 0.30 |
| Dividend Payout Ratio (NP) (%) | 25.14 | 14.06 | 67.09 | 31.61 | 35.83 |
| Dividend Payout Ratio (CP) (%) | 15.63 | 5.46 | 19.36 | 17.68 | 16.92 |
| Earning Retention Ratio (%) | 74.86 | 85.94 | 32.91 | 68.39 | 64.17 |
| Cash Earning Retention Ratio (%) | 84.37 | 94.54 | 80.64 | 82.32 | 83.08 |
| -- | -- | -- | -- | -- | -- |
| COVERAGE RATIOS | -- | -- | -- | -- | -- |
| -- | -- | -- | -- | -- | -- |
| Interest Coverage Ratio (%) | 15.47 | 11.57 | 8.17 | 14.18 | 12.87 |
| Interest Coverage Ratio (Post Tax) (%) | 9.77 | 4.82 | 3.61 | 6.49 | 5.62 |
| -- | -- | -- | -- | -- | -- |
| VALUATION RATIOS | -- | -- | -- | -- | -- |
| -- | -- | -- | -- | -- | -- |
| Enterprise Value (Cr.) | 330950.56 | 252750.74 | 199126.22 | 315827.97 | 339964.64 |
| EV / Net Operating Revenue (X) | 0.67 | 0.83 | 0.50 | 0.74 | 1.05 |
| EV / EBITDA (X) | 3.76 | 4.30 | 3.25 | 3.81 | 5.28 |
| MarketCap / Net Operating Revenue (X) | 0.41 | 0.42 | 0.21 | 0.47 | 0.70 |
| Retention Ratios (%) | 74.85 | 85.93 | 32.90 | 68.38 | 64.16 |
| Price / BV (X) | 0.79 | 0.58 | 0.41 | 0.92 | 1.12 |
| Price / Net Operating Revenue (X) | 0.41 | 0.42 | 0.21 | 0.47 | 0.70 |
| EarningsYield | 0.22 | 0.12 | 0.12 | 0.15 | 0.09 |