| Months | 12 | 12 | 12 | 12 | 12 |
| Source Of Info (AR = Annual Report, PR = Press Release) | AR | AR | AR | AR | AR |
| FaceValue | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 |
| -- | -- | -- | -- | -- | -- |
| PER SHARE RATIOS | -- | -- | -- | -- | -- |
| -- | -- | -- | -- | -- | -- |
| Basic EPS (Rs.) | 10.06 | 275.02 | 45.38 | 95.51 | 38.98 |
| Diluted EPS (Rs.) | 10.06 | 275.02 | 45.38 | 95.51 | 38.98 |
| Cash EPS (Rs.) | 45.91 | 309.96 | 72.84 | 124.45 | 67.92 |
| Book Value[Excl.RevalReserv]/Share (Rs.) | 594.25 | 536.12 | 598.69 | 542.30 | 413.32 |
| Book Value[Incl.RevalReserv]/Share (Rs.) | 594.25 | 536.12 | 598.69 | 542.30 | 413.32 |
| Revenue From Operations / Share (Rs.) | 400.27 | 406.43 | 405.65 | 403.02 | 406.01 |
| PBDIT / Share (Rs.) | 68.09 | 88.70 | 85.94 | 92.23 | 88.71 |
| PBIT / Share (Rs.) | 38.29 | 62.55 | 63.63 | 71.90 | 68.61 |
| PBT / Share (Rs.) | 23.87 | 49.13 | 52.51 | 61.65 | 56.94 |
| Net Profit / Share (Rs.) | 16.11 | 283.81 | 50.53 | 104.12 | 47.82 |
| NP After MI And SOA / Share (Rs.) | 10.06 | 274.95 | 45.36 | 95.48 | 38.97 |
| -- | -- | -- | -- | -- | -- |
| PROFITABILITY RATIOS | -- | -- | -- | -- | -- |
| -- | -- | -- | -- | -- | -- |
| PBDIT Margin (%) | 17.01 | 21.82 | 21.18 | 22.88 | 21.84 |
| PBIT Margin (%) | 9.56 | 15.38 | 15.68 | 17.84 | 16.89 |
| PBT Margin (%) | 5.96 | 12.08 | 12.94 | 15.29 | 14.02 |
| Net Profit Margin (%) | 4.02 | 69.82 | 12.45 | 25.83 | 11.77 |
| NP After MI And SOA Margin (%) | 2.51 | 67.64 | 11.18 | 23.69 | 9.59 |
| Return on Networth / Equity (%) | 1.79 | 54.32 | 9.36 | 21.91 | 12.55 |
| Return on Capital Employeed (%) | 4.08 | 7.71 | 7.06 | 8.26 | 9.70 |
| Return On Assets (%) | 0.90 | 25.30 | 4.29 | 9.40 | 4.20 |
| Long Term Debt / Equity (X) | 0.36 | 0.26 | 0.38 | 0.48 | 0.55 |
| Total Debt / Equity (X) | 0.38 | 0.41 | 0.41 | 0.49 | 0.64 |
| Asset Turnover Ratio (%) | 0.14 | 0.14 | 0.15 | 0.18 | 0.19 |
| -- | -- | -- | -- | -- | -- |
| LIQUIDITY RATIOS | -- | -- | -- | -- | -- |
| -- | -- | -- | -- | -- | -- |
| Current Ratio (X) | 1.49 | 1.11 | 2.05 | 2.44 | 1.32 |
| Quick Ratio (X) | 1.11 | 0.84 | 1.61 | 2.05 | 1.07 |
| Inventory Turnover Ratio (X) | 0.50 | 0.44 | 0.54 | 0.57 | 0.37 |
| Dividend Payout Ratio (NP) (%) | 109.30 | 5.47 | 58.45 | 13.86 | 30.87 |
| Dividend Payout Ratio (CP) (%) | 27.59 | 5.00 | 39.18 | 11.43 | 20.36 |
| Earning Retention Ratio (%) | -9.30 | 94.53 | 41.55 | 86.14 | 69.13 |
| Cash Earning Retention Ratio (%) | 72.41 | 95.00 | 60.82 | 88.57 | 79.64 |
| -- | -- | -- | -- | -- | -- |
| COVERAGE RATIOS | -- | -- | -- | -- | -- |
| -- | -- | -- | -- | -- | -- |
| Interest Coverage Ratio (%) | 4.72 | 6.61 | 6.19 | 7.22 | 7.60 |
| Interest Coverage Ratio (Post Tax) (%) | 2.12 | 4.02 | 3.81 | 5.44 | 4.72 |
| -- | -- | -- | -- | -- | -- |
| VALUATION RATIOS | -- | -- | -- | -- | -- |
| -- | -- | -- | -- | -- | -- |
| Enterprise Value (Cr.) | 24062.00 | 9753.04 | 21068.53 | 21013.29 | 21301.05 |
| EV / Net Operating Revenue (X) | 2.36 | 0.94 | 2.04 | 2.05 | 2.06 |
| EV / EBITDA (X) | 13.87 | 4.31 | 9.62 | 8.94 | 9.42 |
| MarketCap / Net Operating Revenue (X) | 1.88 | 0.54 | 1.45 | 1.68 | 1.47 |
| Retention Ratios (%) | -9.30 | 94.52 | 41.54 | 86.13 | 69.12 |
| Price / BV (X) | 1.34 | 0.44 | 1.21 | 1.55 | 1.93 |
| Price / Net Operating Revenue (X) | 1.88 | 0.54 | 1.45 | 1.68 | 1.47 |
| EarningsYield | 0.01 | 1.23 | 0.07 | 0.14 | 0.06 |