| Months | 12 | 12 | 12 | 12 | 12 |
| Source Of Info (AR = Annual Report, PR = Press Release) | AR | AR | AR | AR | AR |
| FaceValue | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 |
| -- | -- | -- | -- | -- | -- |
| PER SHARE RATIOS | -- | -- | -- | -- | -- |
| -- | -- | -- | -- | -- | -- |
| Basic EPS (Rs.) | 99.21 | 76.16 | 73.35 | 80.97 | 49.23 |
| Diluted EPS (Rs.) | 98.94 | 75.98 | 73.17 | 80.77 | 49.10 |
| Cash EPS (Rs.) | 130.44 | 109.59 | 104.79 | 112.43 | 82.83 |
| Book Value[Excl.RevalReserv]/Share (Rs.) | 761.33 | 675.69 | 614.23 | 560.40 | 497.83 |
| Book Value[Incl.RevalReserv]/Share (Rs.) | 761.33 | 675.69 | 614.23 | 560.40 | 497.83 |
| Revenue From Operations / Share (Rs.) | 859.18 | 733.34 | 832.89 | 787.36 | 706.69 |
| PBDIT / Share (Rs.) | 170.48 | 136.81 | 145.28 | 116.54 | 108.58 |
| PBIT / Share (Rs.) | 138.52 | 102.83 | 113.03 | 84.45 | 74.35 |
| PBT / Share (Rs.) | 132.71 | 90.43 | 108.44 | 79.78 | 69.11 |
| Net Profit / Share (Rs.) | 98.49 | 75.61 | 72.53 | 80.34 | 48.60 |
| NP After MI And SOA / Share (Rs.) | 99.10 | 76.08 | 73.27 | 80.88 | 49.17 |
| -- | -- | -- | -- | -- | -- |
| PROFITABILITY RATIOS | -- | -- | -- | -- | -- |
| -- | -- | -- | -- | -- | -- |
| PBDIT Margin (%) | 19.84 | 18.65 | 17.44 | 14.80 | 15.36 |
| PBIT Margin (%) | 16.12 | 14.02 | 13.57 | 10.72 | 10.52 |
| PBT Margin (%) | 15.44 | 12.33 | 13.01 | 10.13 | 9.77 |
| Net Profit Margin (%) | 11.46 | 10.30 | 8.70 | 10.20 | 6.87 |
| NP After MI And SOA Margin (%) | 11.53 | 10.37 | 8.79 | 10.27 | 6.95 |
| Return on Networth / Equity (%) | 13.01 | 11.26 | 11.93 | 14.43 | 9.88 |
| Return on Capital Employeed (%) | 17.32 | 14.42 | 17.08 | 13.98 | 13.90 |
| Return On Assets (%) | 8.85 | 7.85 | 8.03 | 9.46 | 6.22 |
| Asset Turnover Ratio (%) | 0.82 | 0.78 | 0.94 | 0.95 | 0.93 |
| -- | -- | -- | -- | -- | -- |
| LIQUIDITY RATIOS | -- | -- | -- | -- | -- |
| -- | -- | -- | -- | -- | -- |
| Current Ratio (X) | 1.73 | 1.76 | 1.60 | 1.42 | 1.18 |
| Quick Ratio (X) | 1.51 | 1.57 | 1.36 | 1.06 | 0.88 |
| Inventory Turnover Ratio (X) | 5.04 | 4.16 | 3.82 | 3.48 | 3.57 |
| Dividend Payout Ratio (NP) (%) | 14.11 | 18.38 | 19.08 | 18.52 | 34.53 |
| Dividend Payout Ratio (CP) (%) | 10.67 | 12.70 | 13.25 | 13.26 | 20.35 |
| Earning Retention Ratio (%) | 85.89 | 81.62 | 80.92 | 81.48 | 65.47 |
| Cash Earning Retention Ratio (%) | 89.33 | 87.30 | 86.75 | 86.74 | 79.65 |
| -- | -- | -- | -- | -- | -- |
| COVERAGE RATIOS | -- | -- | -- | -- | -- |
| -- | -- | -- | -- | -- | -- |
| Interest Coverage Ratio (%) | 58.67 | 45.06 | 31.66 | 24.96 | 20.72 |
| Interest Coverage Ratio (Post Tax) (%) | 35.90 | 28.98 | 16.81 | 18.21 | 10.27 |
| -- | -- | -- | -- | -- | -- |
| VALUATION RATIOS | -- | -- | -- | -- | -- |
| -- | -- | -- | -- | -- | -- |
| Enterprise Value (Cr.) | 34164.54 | 24421.84 | 22513.41 | 25194.79 | 30321.09 |
| EV / Net Operating Revenue (X) | 2.12 | 1.77 | 1.44 | 1.70 | 2.28 |
| EV / EBITDA (X) | 10.66 | 9.50 | 8.24 | 11.50 | 14.85 |
| MarketCap / Net Operating Revenue (X) | 2.58 | 2.21 | 1.73 | 1.91 | 2.49 |
| Retention Ratios (%) | 85.88 | 81.61 | 80.91 | 81.47 | 65.46 |
| Price / BV (X) | 2.91 | 2.40 | 2.35 | 2.69 | 3.53 |
| Price / Net Operating Revenue (X) | 2.58 | 2.21 | 1.73 | 1.91 | 2.49 |
| EarningsYield | 0.04 | 0.04 | 0.05 | 0.05 | 0.02 |