| Months | 12 | 12 | 12 | 12 | 12 |
| Source Of Info (AR = Annual Report, PR = Press Release) | AR | AR | AR | AR | AR |
| FaceValue | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 |
| -- | -- | -- | -- | -- | -- |
| PER SHARE RATIOS | -- | -- | -- | -- | -- |
| -- | -- | -- | -- | -- | -- |
| Basic EPS (Rs.) | 76.16 | 73.35 | 80.97 | 49.23 | 32.19 |
| Diluted EPS (Rs.) | 75.98 | 73.17 | 80.77 | 49.10 | 32.11 |
| Cash EPS (Rs.) | 109.59 | 104.79 | 112.43 | 82.83 | 64.41 |
| Book Value[Excl.RevalReserv]/Share (Rs.) | 675.69 | 614.23 | 560.40 | 497.83 | 459.83 |
| Book Value[Incl.RevalReserv]/Share (Rs.) | 675.69 | 614.23 | 560.40 | 497.83 | 459.83 |
| Revenue From Operations / Share (Rs.) | 733.34 | 832.89 | 787.36 | 706.69 | 594.05 |
| PBDIT / Share (Rs.) | 136.81 | 145.28 | 116.54 | 108.58 | 81.28 |
| PBIT / Share (Rs.) | 102.83 | 113.03 | 84.45 | 74.35 | 48.56 |
| PBT / Share (Rs.) | 90.43 | 108.44 | 79.78 | 69.11 | 42.84 |
| Net Profit / Share (Rs.) | 75.61 | 72.53 | 80.34 | 48.60 | 31.69 |
| NP After MI And SOA / Share (Rs.) | 76.08 | 73.27 | 80.88 | 49.17 | 32.15 |
| -- | -- | -- | -- | -- | -- |
| PROFITABILITY RATIOS | -- | -- | -- | -- | -- |
| -- | -- | -- | -- | -- | -- |
| PBDIT Margin (%) | 18.65 | 17.44 | 14.80 | 15.36 | 13.68 |
| PBIT Margin (%) | 14.02 | 13.57 | 10.72 | 10.52 | 8.17 |
| PBT Margin (%) | 12.33 | 13.01 | 10.13 | 9.77 | 7.21 |
| Net Profit Margin (%) | 10.30 | 8.70 | 10.20 | 6.87 | 5.33 |
| NP After MI And SOA Margin (%) | 10.37 | 8.79 | 10.27 | 6.95 | 5.41 |
| Return on Networth / Equity (%) | 11.26 | 11.93 | 14.43 | 9.88 | 6.99 |
| Return on Capital Employeed (%) | 14.42 | 17.08 | 13.98 | 13.90 | 9.77 |
| Return On Assets (%) | 7.85 | 8.03 | 9.46 | 6.22 | 4.51 |
| Long Term Debt / Equity (X) | 0.01 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Debt / Equity (X) | 0.01 | 0.00 | 0.00 | 0.00 | 0.00 |
| Asset Turnover Ratio (%) | 75.74 | 91.37 | 92.18 | 89.48 | 83.42 |
| -- | -- | -- | -- | -- | -- |
| LIQUIDITY RATIOS | -- | -- | -- | -- | -- |
| -- | -- | -- | -- | -- | -- |
| Current Ratio (X) | 1.76 | 1.60 | 1.42 | 1.18 | 1.00 |
| Quick Ratio (X) | 1.57 | 1.36 | 1.06 | 0.88 | 0.70 |
| Inventory Turnover Ratio (X) | 15.30 | 13.71 | 8.81 | 9.46 | 9.12 |
| Dividend Payout Ratio (NP) (%) | 18.38 | 19.08 | 18.52 | 34.53 | 52.82 |
| Dividend Payout Ratio (CP) (%) | 12.70 | 13.25 | 13.26 | 20.35 | 26.17 |
| Earning Retention Ratio (%) | 81.62 | 80.92 | 81.48 | 65.47 | 47.18 |
| Cash Earning Retention Ratio (%) | 87.30 | 86.75 | 86.74 | 79.65 | 73.83 |
| -- | -- | -- | -- | -- | -- |
| COVERAGE RATIOS | -- | -- | -- | -- | -- |
| -- | -- | -- | -- | -- | -- |
| Interest Coverage Ratio (%) | 33.86 | 24.63 | 18.09 | 14.19 | 13.25 |
| Interest Coverage Ratio (Post Tax) (%) | 28.98 | 16.81 | 18.21 | 10.27 | 10.20 |
| -- | -- | -- | -- | -- | -- |
| VALUATION RATIOS | -- | -- | -- | -- | -- |
| -- | -- | -- | -- | -- | -- |
| Enterprise Value (Cr.) | 24505.82 | 22513.41 | 25194.79 | 30321.09 | 24696.97 |
| EV / Net Operating Revenue (X) | 1.78 | 1.44 | 1.70 | 2.28 | 2.21 |
| EV / EBITDA (X) | 9.53 | 8.24 | 11.50 | 14.85 | 16.16 |
| MarketCap / Net Operating Revenue (X) | 2.21 | 1.73 | 1.91 | 2.49 | 2.24 |
| Retention Ratios (%) | 81.61 | 80.91 | 81.47 | 65.46 | 47.17 |
| Price / BV (X) | 2.40 | 2.35 | 2.69 | 3.53 | 2.89 |
| Price / Net Operating Revenue (X) | 2.21 | 1.73 | 1.91 | 2.49 | 2.24 |
| EarningsYield | 0.04 | 0.05 | 0.05 | 0.02 | 0.02 |