| Months | 12 | 12 | 12 | 12 | 12 |
| Source Of Info (AR = Annual Report, PR = Press Release) | AR | AR | AR | AR | AR |
| FaceValue | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 |
| -- | -- | -- | -- | -- | -- |
| PER SHARE RATIOS | -- | -- | -- | -- | -- |
| -- | -- | -- | -- | -- | -- |
| Basic EPS (Rs.) | 73.35 | 80.97 | 49.23 | 32.19 | 31.30 |
| Diluted EPS (Rs.) | 73.17 | 80.77 | 49.10 | 32.11 | 31.22 |
| Cash EPS (Rs.) | 104.79 | 112.43 | 82.83 | 64.41 | 65.88 |
| Book Value[Excl.RevalReserv]/Share (Rs.) | 614.23 | 560.40 | 497.83 | 459.83 | 448.19 |
| Book Value[Incl.RevalReserv]/Share (Rs.) | 614.23 | 560.40 | 497.83 | 459.83 | 448.19 |
| Revenue From Operations / Share (Rs.) | 832.89 | 787.36 | 706.69 | 594.05 | 627.67 |
| PBDIT / Share (Rs.) | 145.28 | 116.54 | 108.58 | 81.28 | 88.17 |
| PBIT / Share (Rs.) | 113.03 | 84.45 | 74.35 | 48.56 | 52.92 |
| PBT / Share (Rs.) | 108.44 | 79.78 | 69.11 | 42.84 | 40.73 |
| Net Profit / Share (Rs.) | 72.53 | 80.34 | 48.60 | 31.69 | 30.62 |
| NP After MI And SOA / Share (Rs.) | 73.27 | 80.88 | 49.17 | 32.15 | 31.26 |
| -- | -- | -- | -- | -- | -- |
| PROFITABILITY RATIOS | -- | -- | -- | -- | -- |
| -- | -- | -- | -- | -- | -- |
| PBDIT Margin (%) | 17.44 | 14.80 | 15.36 | 13.68 | 14.04 |
| PBIT Margin (%) | 13.57 | 10.72 | 10.52 | 8.17 | 8.43 |
| PBT Margin (%) | 13.01 | 10.13 | 9.77 | 7.21 | 6.48 |
| Net Profit Margin (%) | 8.70 | 10.20 | 6.87 | 5.33 | 4.87 |
| NP After MI And SOA Margin (%) | 8.79 | 10.27 | 6.95 | 5.41 | 4.98 |
| Return on Networth / Equity (%) | 11.93 | 14.43 | 9.88 | 6.99 | 6.97 |
| Return on Capital Employeed (%) | 17.08 | 13.98 | 13.90 | 9.77 | 11.03 |
| Return On Assets (%) | 8.03 | 9.46 | 6.22 | 4.51 | 4.59 |
| Asset Turnover Ratio (%) | 91.37 | 92.18 | 89.48 | 83.42 | 92.16 |
| -- | -- | -- | -- | -- | -- |
| LIQUIDITY RATIOS | -- | -- | -- | -- | -- |
| -- | -- | -- | -- | -- | -- |
| Current Ratio (X) | 1.60 | 1.42 | 1.18 | 1.00 | 0.89 |
| Quick Ratio (X) | 1.36 | 1.06 | 0.88 | 0.70 | 0.58 |
| Inventory Turnover Ratio (X) | 13.71 | 8.81 | 9.46 | 9.12 | 9.92 |
| Dividend Payout Ratio (NP) (%) | 19.08 | 18.52 | 34.53 | 52.82 | 54.31 |
| Dividend Payout Ratio (CP) (%) | 13.25 | 13.26 | 20.35 | 26.17 | 25.52 |
| Earning Retention Ratio (%) | 80.92 | 81.48 | 65.47 | 47.18 | 45.69 |
| Cash Earning Retention Ratio (%) | 86.75 | 86.74 | 79.65 | 73.83 | 74.48 |
| -- | -- | -- | -- | -- | -- |
| COVERAGE RATIOS | -- | -- | -- | -- | -- |
| -- | -- | -- | -- | -- | -- |
| Interest Coverage Ratio (%) | 24.63 | 18.09 | 14.19 | 13.25 | 15.39 |
| Interest Coverage Ratio (Post Tax) (%) | 16.81 | 18.21 | 10.27 | 10.20 | 12.45 |
| -- | -- | -- | -- | -- | -- |
| VALUATION RATIOS | -- | -- | -- | -- | -- |
| -- | -- | -- | -- | -- | -- |
| Enterprise Value (Cr.) | 22513.41 | 25194.79 | 30321.09 | 24696.97 | 25461.36 |
| EV / Net Operating Revenue (X) | 1.44 | 1.70 | 2.28 | 2.21 | 2.16 |
| EV / EBITDA (X) | 8.24 | 11.50 | 14.85 | 16.16 | 15.36 |
| MarketCap / Net Operating Revenue (X) | 1.73 | 1.91 | 2.49 | 2.24 | 2.17 |
| Retention Ratios (%) | 80.91 | 81.47 | 65.46 | 47.17 | 45.68 |
| Price / BV (X) | 2.35 | 2.69 | 3.53 | 2.89 | 3.03 |
| Price / Net Operating Revenue (X) | 1.73 | 1.91 | 2.49 | 2.24 | 2.17 |
| EarningsYield | 0.05 | 0.05 | 0.02 | 0.02 | 0.02 |